Measure B 435,419
<br /> Measure BB 210,161 300,000 300,000 300,000 300,000
<br /> North 921,775 2,250,000
<br /> Pleasanton 1 ID
<br /> Street CIP 391,793 750,000
<br /> Water Replace 250,000
<br /> CIP
<br /> Sewer Replace 500,000
<br /> CIP
<br /> Misc CIP — 2,500,000
<br /> General Fund
<br /> TOTAL $5,326,148 $5,450,000 $1,200,000 $1,200,000 $1,200,000
<br /> TOTAL $14,376,148
<br /> BUDGET
<br /> Alameda CTC awarded the City a total of$9 million, increasing the total project funding
<br /> to $23,376,148. The award of funds consists of$7.3 million in local (Measure BB)
<br /> discretionary funds and $1.7 million in a Safe Routes to School (SR2S) federal earmark.
<br /> Staff recommends this additional funding be programmed in CIP No. 11514 as shown in
<br /> the table below (the recently awarded grant amounts are shown in bold font). Note that
<br /> only the acceptance of the $7.3 million in Measure BB discretionary grant funding (Misc
<br /> CIP Grants in FY 2023-24 & 2024/25) is included in this report for City Council action;
<br /> the $1.7 million shown as Federal SR2S Grant in FY 2024/25 will be presented to the
<br /> City Council for consideration and action at a future meeting.
<br /> Fund Description Current PROPOSED PROPOSED CURRENT CURRENT
<br /> Funding FY2023/24 FY2024/25 FY2025/26 FY2026/27
<br /> Gas Tax $1,400,000 $900,000 $900,000 $900,000
<br /> Misc CIP - Grants $867,000 $1,300,000 $6,000,000
<br /> Measure B $435,419
<br /> Measure BB $210,161 $300,000 $300,000 $300,000 $300,000
<br /> North Pleasanton $921,775 $2,250,000
<br /> 1 ID
<br /> Street CIP $391,793 $750,000
<br /> Water Replace $250,000
<br /> CIP
<br /> Sewer Replace $500,000
<br /> CIP
<br /> Misc CIP — $2,500,000
<br /> General Fund
<br /> Federal SR2S $1,700,000
<br /> Grant (future
<br /> acceptance)
<br /> TOTAL $5,326,148 $6,750,000 $8,900,000 $1,200,000 $1,200,000
<br /> TOTAL BUDGET $23,376,148
<br /> Page 2 of 4
<br />
|