11 ATTACHMENTS 08-11 - Laserfiche WebLink

WORKSHEET Alternative 6 Commercial Development Retail: 91,000 sq.ft = 178 jobs @ 510 sq.ft.per employee/1.6 employees per d.u.=111 Workforce Housing Units(WHU) Retail Jobs AMI income bands: 11%of 178 @ 0-30%AMI=20 jobs/1.6=a need for 13 Extremely Low Income WHU 17%of 178 @ 31-50%AMI=30 jobs/1.6=a need for 19 Very Low Income WHU 24%of 178 @ 51-80%AMI=43 jobs/1.6=a need for 27 Low Income WHU Office: 442,000sq.ft. = 1473 jobs @ 300 sq.ft.per employee/1.6 employees per d.u.=921 Workforce Housing Units(WHU) Office Jobs AMI income bands: 5%of 1473 @ 0-30%AMI=73 jobs/1.6=a need for 46 Extremely Low Income WHU 9%of 1473 @ 31-50%AMI=133 jobs/1.6=a need for 83 Very Low Income WHU 16%of 1473 @ 51-80%AMI=236 jobs/1.6=a need for 148 Low Income WHU Industrial: 1,148,000.ft. = 2126 jobs @ 540 sq.ft.per employee/1.6 employees per d.u.=1329 Workforce Housing Units(WHU) Industrial Jobs AMI income bands: 12%of 2126 @ 0-30%AM)=255 jobs/1.6=a need for 159 Extremely Low Income WHU 17%of 2126@ 31-50%AMI=361 jobs/1.6=a need for 407 Very Low Income WHU 23%of 2126@ 51-80%AMI=489 jobs/1.6=a need for 550 Low Income WHU Residential Development Single Family Residential 1477 units x.493467299 jobs generated per unit=728.851200623/1.6 employees per d.u.456 Workforce Housing Units(WHU) 9%of 728.85120...@ 0-30%AMI=66 jobs/1.6 employees per d.u.=a need for 41 Extremely Low Income WHU 14%of 728.85120...@ 31-50%AMI=102 jobs/1.6 employees per d.u.=a need for 64 Very Low Income WHU 21%of 728.85120...@ 51-80%AMI=153 jobs/1.6 employees per d.u.=a need for 96 Low Income WHU Multi-Family Residential Condo 322 units x.440354 jobs generated per unit=141.793988 jobs/1.6 employees per d.u.=89 Workforce Housing Units(WHU) 9%of 141.79398...@ 0-30%AMI=13 jobs/1.6 employees per d.u.=a need for 8 Extremely Low Income WHU 14%of 141.79398...@ 31-50%AMI=20 jobs/1.6 employees per d.u. =a need for 12 Very Low Income WHU 21%of 141.79398...@ 51-80%AMI=30 jobs/1.6 employees per d.u.=a need for 19 Low Income Income WHU Multi-Family Residential Apartments(Market Rate 50%of Alternative Total) 240 units x.214006116 jobs generated per unit=51.36146784 jobs/1.6 employees per d.u.=32 Workforce Housing Units(WHU) 9%of 51.36146...@ 0-30%AMI=5 jobs/1.6 employees per d.u.=a need for 3 Extremely Low Income WHU 14%of 51.36146...@ 31-50%AMI=7 jobs/1.6 employees per d.u.=a need for 4 Very Low Income WHU 21%of 5t36146...@ 51-80%AMI=11 jobs/1.6 employees per d.u.=a need for 7 Low Income WHU ALTERNATIVE 6 0-30%AMI 31-50% AMI 51-80% AMI BMR Need Generated by: Market Rate Residential 254 52 80 122 Retail 59 13 19 27 Office 277 46 83 148 Industrial Flex 935 159 226 550 Total BMR need 1525 319 452 577 Potential BMR units 240 BMR unit deficit 1285