Laserfiche WebLink
Development Costs, Hacienda Business Park Phase I <br /> as of March 22, 1983 <br /> <br />THE PRUDENTIAL INSURANCE COMPANy OF AMERICA <br /> <br />Direct Costs: <br /> <br /> Land, Right of Way, Street <br /> (52.6 acres at $5/s.f.) <br /> <br />Flood Control Right of Way <br />(14,069 acres at $5/s.f.) <br /> <br />Site Improvements: <br /> <br />Field Office Expense <br />Grading (apportioned amount) <br />Street Paving <br />Concrete <br />Sanitary Sewer <br />Storm Drainage <br />Water Mains <br />P.T.&T. Vaults <br />Electrical, Telephone & Gas <br /> Streets Crossings <br />Flood Control Improvements & <br />Reinforced Concrete Boxes <br />Reclaimed Water & Landscape Sleeves <br /> <br />$ 222,369 <br />669,~47 <br />3,030,069 <br />351,925 <br />1,000,091 <br />985,841 <br />1,068,697 <br />788,534 <br /> <br /> 644,216 <br />2,647,197 <br /> <br />170,943 <br /> <br />TOTAL DIRECT COSTS <br /> <br />.Indirect Costs: <br /> <br />Civil Engineering and <br /> Staking <br />Electrical Engineering <br />Soils Investigation and Inspection(ap.amt.) <br />Traffic Analysis <br />Architecture/Landscape <br />Construction Supervision <br />Acquisition of Sewer Capacity <br />City Inspection <br />~{ater Connection Fees <br />Pacific Telephone <br />Grade Crossing <br />P.G.&E. <br />Performance Bond <br />Interim Maintenance-& Miscellaneous <br /> <br />Construction <br /> $1,184,000 <br /> <br />59,000 <br />319,500 <br />316,000 <br />412,000 <br />28,000 <br />625,000 <br />761,000 <br />213,000 <br />97,000 <br />102,000 <br />214,000 <br />158,000 <br />77,000 <br /> <br />TOTAL INDIRECT COSTS <br /> <br />$11,456,300 <br />$ 3,064,228 <br /> <br />$11,579,329 <br /> <br />$ 4,565,500 <br /> <br />-2- <br /> <br /> <br />