Laserfiche WebLink
APPENDIX A <br /> <br />Development Costs, Hacienda'Business Park Phase I <br /> as of March 22, 1983 <br /> <br /> CALLAHANLPENTZ PROPERTIES, PLEASANTON <br /> <br />Direct Costs: <br /> <br /> Land, Right of Way (13.6 acres at $5/s.f.) <br /> <br />Site Improvements: <br /> <br /> Field Office Expense <br /> Grading (apportioned amount) <br /> Street Paving <br /> Concrete <br /> Sanitary Sewer <br /> Storm Drains <br /> Water Mains <br /> Underground Vaults <br /> Flood Improvements, Bridges <br /> Electric, Gas and Telephone <br /> Street Crossings <br /> Reclaimed Water and Landscape <br /> <br />Sleeves <br /> <br />TOTAL DIRECT COSTS <br /> <br />Indirect Costs: <br /> <br />Civil Engineering & Construction Staking $ 215 <br />Sewer Engineering 108 <br />Traffic & BART Engineering 32 <br />Electrical Engineering 13 <br />Soils & Testing Engineering (apportioned amt) 45 <br />Street Master Planning (apportioned amount) 14 <br /> <br />Legal/Accounting (apportioned amount) 62 <br />Bonds/Insurance 32 <br />City Fees 183 <br />interim Maintenance 23 <br />P.G.&E. Fees 30 <br />l~nterim Financing Costs 1,373 <br />Sewer Fee 650 <br />Appraisal Fees 30 <br /> <br />TOTAL INDIRECT COSTS <br /> <br />TOTAL DEVELOPMENT COSTS -CALLAHAN-PENTZ <br /> <br />45,545 <br />92,761 <br />525,755 <br />80,649 <br />206,708 <br />278,203 <br />255,941 <br />92,874 <br />589,674 <br />116,267 <br /> <br />21,120 <br /> <br />,000 <br />.000 <br />.000 <br />.000 <br />750 <br />500 <br />500 <br />000 <br />,000 <br />000 <br /> 000 <br /> 000 <br />000 <br /> 000 <br /> <br />$2,962,000 <br /> <br />$2,305,497 <br /> <br />$2,811,750 <br />$8,079,247 <br /> <br /> <br />