Laserfiche WebLink
CONTRACT AMENDMENT COST ANALYSIS - VAWATION t'iASIS: Tuna 30, 2006 <br />SAFETY FIRE PLAN FOR CITY OF PLEASANTON <br />Employer Number. 327 <br />eanaifit Desoiption: Section 21546, Pro-Retirement Optlonal Settlement 2 Dasth senaAt <br />A plan with assets exactly equal to the plan's accrued liability is simply "on schedule" in funding that plan, and only <br />future employee contributions and future employer normal costs are needed. A plan with assets below the accn~ed <br />liability is "behind schedule", or is said to have an unhinde~d //adi//ty, and must temporarily inuease contributions to <br />get bads on schedule. A plan with assets in excess of the plan's acwed liability Is "ahead of schedule ; or is said to <br />have e~rness asses, and can temporarily reduce future contributions. A plan with assets (AVA) in excess of the total <br />present value of benefits is called super~lunded, and neither future employer nor employee conMbutions are <br />required. Of course, events such as plan amendments and investment or demographic gains or losses can d>ange a <br />plan's condition from year to year. For example, a plan amendment could cause a plan to move all the way from <br />being super-funded to being in an unfunded positlon. <br />The changes in your plan's accrued liability, unfunded accrued liability, and the funded ratio as of ]use 30, 2006 due <br />to the plan amendment are shown in the table below. <br />As of ]use 30, 200!6 Current Plan Post-Amendment <br />Entry Age Normal Accrued Liability (AL) # 111,700,371 # 111,839,721 <br />Actuarial Value of Assab (AVA) 90,841,578 90,841,578 <br />UMunded Liability/(Excess Asseb) (UAL = AL - # 20,858,793 # 20,998,143 <br />AVA) <br />Funded Rath (AVA / AL) 81.396 81.296 <br />Change bo AL 139,350 <br />Total Employer Contribution Rate <br />1Nhiie the table above gives the changes in the accrued liability and funded status of the plan due to the amendment, <br />there remains the question of what will happen to the employer contribution rate because of the change in plan <br />provisions. <br />CaIPERS policy is to implement rate changes due tv plan amendments immediately on the effective date of the <br />change in plan benefits. This change is displayed as the "Change to Total Employer Rate" on the folowing page. It <br />the contract amendment effective date is on or before June 30, 2008, the dwnge in the employer contribution rate <br />should be added bo the employer's current rate. In general, the polky also provides that the change in unfunded <br />liability due to the plan amendment will be separately amortized over a period of 20 years from the effective date of <br />the amendment and ab other components of the plan's unfunded liability/excess assets will aorrtinue to be amortized <br />separately. <br />However, your ad~ary may droose to appy different rules tq plans with a arrest employer contribution robe of zero. <br />The pre-amendment excess assets in these plans were suflldent to cover the employ~a's normal cost for one or more <br />years into the future. A plan amendment will use up some or all of the pre-amendment excess assets. In order bo <br />maintain our goal of providing rates that are relatively stable, while taking into account known or e~cpected future <br />events, your actuary may deride to spread any remaining excess assets over a single number of years. This is <br />known as a "fresh start" and will, 1n no case, be less than 5 years. You may call your actuary to discuss further <br />alternative flnandng options. If the amendment uses up all excess assets and creates an unfunded liability (i.e., <br />from being ahead of schedule to behind schedule), the total post-amendment unfunded liability may be amortized <br />over 20 years. <br />In no case may the annual contribution with regard to a positive unfunded liability be less than the amount which <br />would be required to amortize that unfunded liability, as a level percent of pay, over 30 years. The table on the <br />following page shows the change in your plan's employer contribution rate due to the plan amendment for fiscal year <br />2008-2009. <br />November 16, 2007 Page 3 <br />