|
ATTACHMENT 4
<br />
<br /> BERNAL COMMUNITY PARK
<br /> ESTIMATE OF PROBABLE COST #1
<br />Project: Bernal Community Park HD Fotheringham, Landscape Architects, Inc.
<br />Client: City of Pleasanton Date: 12/16/04
<br />Phase: One - Sports FieJds Page i
<br />
<br /> Quantity Unit Unit Price Subtotals
<br />Entry Road /Valley Avenue to parkin~ lot entry/
<br /> I Entry Road (Valley Avenue to parking lot entry) $779,140.00
<br /> Asphalt Paving 8~AB subgrade 48,18£ 5F $5.S0 $264,990.00
<br /> Rough Grading 20,80£ CY $10.00 $208,000.00
<br /> Related Infrastructure LS $294,150.00
<br /> Street Lights ~ EA $3,000.00 $~.2,000.00
<br /> Traffic C~rcle LS $5,000.00 $0.00
<br /> 2 East Parking Lot (64 spaces) $227,65B,00
<br /> Asphalt Paving &AB subgrade 25,61C SF $4.50 $115,245.00
<br /> Rough Grading 6,481 CY $10.00 $64,810.00
<br /> Related Infrastructure LS $30,000.0C
<br /> Trees (15 Gallon) 8 EA $200.00 $1,600.0C
<br /> Screened Oumpster i EA $10,000.00 $10,000.0C
<br /> Street Lights 3 EA $2,000.00 $6,000.0C
<br /> 3 Restroom (S00 sf~-) $316,250.00
<br /> Structure :[ LS $200,000.0C
<br /> Footing i LS $50,000.0C
<br /> Utilities i LS $26,250.0C
<br /> Finished Interior 1 LS $40,000.0C
<br /> 4 Baseball Playfield (#S) $353,828.00
<br /> Grading / Subdrain 5,700 CY $1S.0(3 $85,500.0¢
<br /> Landscape Drainage System I EA $10,000.00 $10,000.0¢
<br /> Electrical Stub-out I EA $5,000.00 $5,000.0C
<br /> Decomposed granite infield 13,028 SF $3.00 $39,084.0¢
<br /> Hydroseed/Irrigation 64,188 SF $3.0C $192,564.0C
<br /> Fencing 1,084 LF $20.0¢ $2:[,680.0¢
<br /> 5 Sports Lights (Field #5) $121,000.0(]
<br /> Light Standard & Footing 8 EA $15,000.0C $:[20,000.00
<br /> Electrical Hook-up i EA $1,000.0C $~.,000.00
<br /> 6 Baseball Field Structure (#5)
<br /> Concession Stand $30,000.00
<br /> Structure EA $0.00
<br /> Footing i EA $20,000.0C $20,000.00
<br /> Utilities :[ LS $10,000.00
<br /> Finished Interior EA $0.00
<br /> Scorekeepers' Booth $0.00
<br /> Structure EA $0.00
<br /> Footing EA $0.00
<br /> Utilities EA $0.00
<br /> Finished [nterior EA $0.00
<br /> 7 Baseball Playfield (#6) $~.03,099.00
<br /> Grading / Subdrain 3,:[00 CY $15.0¢ $46,500.00
<br /> Landscape Drainage System I EA $8,000.0{: $8,000.00
<br /> Electrical Stub-out :[ EA $5,000.0C $5,000.00
<br /> Decomposed granite infield 9,966 SF $3.0C $29,898.00
<br /> Hydroseed/Irrigation 32,347 SF $3.0C $97,04:[.00
<br /> Fencing 833 LF $20.00 $16,660.00
<br /> 8 ~ports Lights (Field #6) $121,000.00
<br /> Light Standard 8~ Footing 8 EA $1B,000.00 $120,000.00
<br /> Electrical Hook-up i EA $1,000.00 $1,000.00
<br /> 9 3aseball Field Structure (#6)
<br /> Scorekeepers' Booth $25,000,00
<br /> Structure EA
<br /> Footing :[ EA $15,000.00 $15,000.00
<br /> Utilities :[ EA $10,000.00 $10,000.00
<br /> Finished [nterior EA $0.00
<br /> 10 Baseball Plaza $369,000,00
<br /> Concrete walkway 9,928 SF $7.00 $69,496.00
<br /> Bieachers 18,176 iSF $10.00 $181,760.00
<br /> Decomposed granite 31,:[47 !SF $2.00 $62,294.00
<br /> Infrastructure stub-outs i _S $42,4S0.00
<br />
<br />
<br />
|