Laserfiche WebLink
ESTIMATE SUMMARY <br />PROJECT:Amador Theater Seismic Assessment DATE:4/25/2022 <br />LEVEL:DRAFT Conceptual ESTIMATOR:Javier Silva <br />CLIENT:Interactive Resources SCHEDULE:12 Months <br />LOCATION:Pleasanton, CA AREA (SF):15,900 <br />ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL AMOUNT <br />Replace roofing, complete 12,000 sf 75.00 900,000 <br />Remove/replace balcony soffit 1,403 sf 49.35 69,243 <br />SUBTOTAL 9,459,647 <br />GENERAL CONDITIONS 8.5% 800,478 <br />BONDS & INSURANCE 2.0% 205,203 <br />OVERHEAD AND PROFIT 5.3% 554,662 <br />DESIGN CONTINGENCY 25.0% 2,754,998 <br />ESCALATION 26.3% 3,628,332 <br />TOTAL CONSTRUCTION COST 17,403,319 <br />TOTAL $/SF: 1,200.23 <br />SILVA COST CONSULTING, INC.9 of 9 <br />Page 76 of 454