My WebLink
|
Help
|
About
|
Sign Out
RES 231390
City of Pleasanton
>
CITY CLERK
>
RESOLUTIONS
>
2020-present
>
2023
>
RES 231390
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/5/2023 9:20:56 AM
Creation date
6/5/2023 9:20:46 AM
Metadata
Fields
Template:
CITY CLERK
CITY CLERK - TYPE
RESOLUTIONS
DOCUMENT DATE
5/16/2023
DESTRUCT DATE
PERMANENT
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
33
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
7 <br /> Estimate of Cost and Budget — Fiscal Year 2023-24 <br /> The following budget shows the estimate of cost of the Improvements to be funded by <br /> the Maintenance District in Fiscal Year 2023-24. <br /> Figure 1 — Estimate of Costs and Revenues <br /> City of Pleasanton <br /> Landscape Maintenance District No. 1993-2, Bonde Ranch <br /> 2023-24 Estimate of Costs <br /> Budget <br /> Installation, Maintenance, and Servicing Costs <br /> Landscaping (maintenance) <br /> Basic maintenance $6,085.00 <br /> Extra work' $15,784.73 <br /> Water $1,000.00 <br /> Fuel transition Zones (Firebreak) 287,000 sq. ft. <br /> Weed abatement $11,380.00 <br /> Total for Installation, Maintenance and Servicing $34,249.73 <br /> Incidental and Administration Costs" <br /> City of Pleasanton Assessment Administration $1,800.00 <br /> County Fees for Collection of Assessment $439.62 <br /> Total Incidental and Administrative Costs $2,239.62 <br /> Amount to/(from) Reserve Fund"' <br /> Reserve/Long-term Replacement Fund for scheduled long-term <br /> replacement of various district improvements ($10,000.00) <br /> Total Costs $26,489.35 <br /> Budget Allocation to Property <br /> Single Family <br /> Number of Equivalent Assessment Total <br /> Parcels/Units Units (SFE)lv Rate Assessment <br /> 103 103 $257.22 $26,489.35 <br /> Explanation of Annual Assessment Rate per Unit: <br /> 102 units @ $257.22 assessment per year (= $252.91 + $4.31 County Collection Fee) <br /> 1 unit @ $252.91 assessment per year (City parcel, savings of the $4.31 County Collection Fee) <br /> Notes to Estimate <br /> i. Contingency to address maintenance that is not routine in nature, such as repair or replacement of broken <br /> irrigation valves and lines or pruning/removing failed trees or tree limbs. $10,000 from the reserve is <br /> budgeted for necessary fence repair and additional tree maintenance services. <br /> City of Pleasanton <br /> Landscape Maintenance District No. 1993-2, Bonde Ranch Engineer's Report, Fiscal Year 2023-24 <br />
The URL can be used to link to this page
Your browser does not support the video tag.