|
SITE FURNISHINGS
<br /> 31 Custom seating at drop in area 1 LS 20,000.00 $20,000.00
<br /> 32 Picnic Tables 21 EA 3,500.00 $73,500.00
<br /> 33 Adirondack Chairs&anchors 8 EA 1,700.00 $13,600.00
<br /> 34 Trash/Recycling 14 EA 2,000.00 $28,000.00
<br /> 35 Drinking Fountains 2 EA 6,000.00 $12,000.00
<br /> 36 Bollards 7 EA 1,500.00 $10,500.00
<br /> 37 Bike racks 2 EA 1,500.00 $3,000.00
<br /> 38 Lights-Parking Lot/Skate Park/Uplights/Pathway 1 LS 370,000.00 $370,000.00
<br /> /Shade Structures
<br /> Subtotal: $530,600
<br /> SPECIAL CONSTRUCTION
<br /> 39 Skatepark Entry Monument and Sign(West) 1 LS 20,000.00 $20,000.00
<br /> 40 EGO Gateway Entry(East) 1 LS 50,000.00 $50,000.00
<br /> 41 Shade Structure-Large 1 EA 90,000.00 $90,000.00
<br /> 42 Shade Structure-Small 1 EA 65,000.00 $65,000.00
<br /> 43 Signage-parking lot/information/interpretive 1 LS 10,000.00 $10,000.00
<br /> Subtotal: $235,000
<br /> Landscape and Irrigation
<br /> 44 Irrigation/Modifications of existing system 47,000 SF 4.00 $188,000.00
<br /> 45 Landscape Maintenance 1 LS 6,000.00 $6,000.00
<br /> 46 Trees 11 EA 2,000.00 $22,000.00
<br /> 47 Biorention Planting&soil import 12,500 SF 10.00 $125,000.00
<br /> 48 Turf-Sod 15,000 SF 4.00 $60,000.00
<br /> 49 Mulch 42,000 SF 1.50 $63,000.00
<br /> Subtotal: $464,000
<br /> TOTAL JOB DIRECT COSTS 160,000 SF 35.54 $5,687,100
<br /> 50 Construction Contingency-10% $568,710.00
<br /> 51 Design Contingency-25% $1,421,775.00
<br /> 52 Escalation-7% $398,097.00
<br /> 53 Mobilization/Bonds/Insurance -7% $398,097.00
<br /> Subtotal: $2,786,679
<br /> TOTAL PROJECT COSTS 160,000 SF 52.96 $8,473,779
<br /> BID ALTENATIVES QTY UNIT UNIT COST TOTAL COST
<br /> Restroom Add
<br /> 54 Restroom Building-prefabricated-Supply&Install 1 LS 150,000.00 $150,000.00
<br /> 55 Restroom utility connections(sewer,water,power) 1 LS 150,000.00 $150,000.00
<br /> 56 General Conditions/Design Contingency/ 1 $147,000.00
<br /> Escalation/Mobilization/Bonds/Insurance-49%
<br /> Subtotal: $447,000
<br />
|