|
Pre asarton John son Dr EDZ 4117/2017
<br /> PLANNING LEVEL COST ESTIMATE
<br /> Johnson Or at Stoneridge Dr Intersection.litigation 4.091 c
<br /> Roadway Rens: Quantity Unit UM Coat Mem Total Total
<br /> New Psvrrwd Section' 42400 SF $ 16 S 429,000
<br /> Cold Plena and Overlay(9212. 05.040, 8F 8 2,s 131000 ,
<br /> Com Sidewalk 60dv.way' 5,100 SF $ 10 $ 66000
<br /> Corm Cd0 _ _ 1.410 LF 5 30 9 44,100
<br /> DMe+way 1 EA S 5.060 5 4,009
<br /> Curt,Ramp 3 EA $ 3.500 9 10,500
<br /> Selkirk' • SF S 100 S -
<br /> M O&II a Path 1--IS 5 70,000 f 20.000
<br /> Moetrori$gn 1 LS $ 25.000 S 25.000
<br /> I nrafil MOM 2,720 CY S 75 S 204,000
<br /> ReadwayExcavabon° 4.400 CY 9 _ 15 J 33Q000
<br /> Charing arid Gnkbing 28200.— SF 5 QS 11,00
<br /> RanOva Coni Sidawalk,VA (900 SF _S 4 S 29,400 .
<br /> Remy.Tom 35 FA $ UM 5 35,000
<br /> a. nap n on OW SF —I 15 $ 158,500
<br /> Fleur(NswISRemove) 1.450 IF S 30 S 43,500
<br /> Primmest Striping 0.580 LF 5 2 8 15,000
<br /> Pavement Marking, 1.650 SF 5 10 5 15.500
<br /> Relocate Ova rhaaesynend pose - EA 9 5,000 5 -
<br /> ne 7 EA S 100 6 4,700 ,
<br /> *AM ldevlecbon , . - L9 S 350,000 8 -
<br /> htera.a0onTrarkc Sled MadfeeConiStoaseidpeDr5 Masson llr) 1 LS S 750,000 3 750,000
<br /> (loop'hark Signal tledFc irin _ LS $ 25.000 S
<br /> Stria UAW I 7 EA 5 10.0005 70,000
<br /> TraTieca000IAlhwasc.OW 1 Le $ 120,000'5 120,000
<br /> Storm Drain SydemAllowance OA) 1 LS S 239.000 S 239,000
<br /> WPC/Titania*AOeeanea(51Q 1 L$ 5 120,000 $ 120000
<br /> tailor a M�dr:Rens(taw 1' LS 5 257,000 $ 261000 •
<br /> MoDi3a0on(10',�4� 1 LB S 310,606+8 316,000
<br /> C41tie4en1yC75$0 1 LS S 800,500 S 808,800
<br /> Roa$wo)/Slbtot4I $ 4,340,000
<br /> Suucture Rams: Quantal, Unit Unit Cost Rem Total Total ,
<br /> Milan Editing Stilettos e • SF S 350 5 ' •
<br /> SUucture Sublote! S
<br /> Right of Way Items: Quad 99 Unit Unit Cost Item To181 Total
<br /> lu,W�ey Hebtatien' 1_ IS S 44,800 4 45,000
<br /> 0§(tSO t LS S 210,000 250,000
<br /> Atquitiidoncoda 1 LS S 349.060 S 340,060 •
<br /> TCE MC
<br /> EnkomrMal akil9aeon(Ed) MC
<br /> Ri t of Way SIbkoial — S 840,000
<br /> Subtotal'Hard Cos le" S 4,930000
<br /> Soft Cosh' , QuardSy Unit Un0Cost Item Total Mai
<br /> Final Only(1Z5SQ I LS 1 543000 S 547,000
<br /> Consbuceoa 4ninistretion(t2.5% I 1S $ S43,000 4 543,000
<br /> Conti/Won Staling(250 1 LS 5 07.000 S 87,000
<br /> Subtotal-Son costs" $ 1,180,000
<br /> Grand Total '5 6,160,001
<br /> I Nov PaH.Tr$Sotimaawn<J 6512',050.1.95 hgrgab LAIMand PAerya Sattaso
<br /> 2 fled pbr»w..st gpramarl,.0.0.,prgrs lrrb
<br /> 3 Ass.oa O'wlasdr ser fn lelnenCr&13'rd.sa..arvm 8!xanlee Dr
<br /> I Pone.nlrgFoal ad mxt aro kohl rtor anpon''.eM pasllank!,o.
<br /> 9/46004 nargsk.tl)yts wale os Wespd ty NCerlocke Pio rafl.111Ks d apvoemwey 7l6'slceg
<br /> 6 No voL.n'M memo/ledS.slv:ea.
<br /> 0 WIN OC•AWW1.,r.an ur449t rd hews,lee:k 4r14 apymje eeel V,,klueny v5,32cWlee h/aab to geMarMloch1el Nen
<br /> B Cacao n pesNys cl 9;44n4•R iseecs to l eanjacsp 9A9Ec.ren'a.trh.579 d RWiNres
<br /> 9 Resdwy aer,.en eomes 26'N do grant,germ
<br /> 61 Page
<br />
|