|
Pleasanton Johnson Dr FDZ 4017/2017
<br /> PLANNING LEVEL COST ESTIMATE!
<br /> Johnson OratOwens Or00it) Intersection,Mitigation 413-1b
<br /> Roadway terns: Quantty Un1 Lint Cost tem Total Total
<br /> tdoor Paretnnt Section' _ • SF S 10 5 -
<br /> Oo1dNeed and Owthy10.2}2 • SF t 2 S -
<br /> Cons Sadewa&&Orivre aya • SF $ 10 S -
<br /> Cone C6G IF $ 30 $ -
<br /> U7iveway • ' EA S 5,000 $ -
<br /> Curb Retrya • FA 5 3,500 5 -
<br /> Reta`-oing%Nal - SF $ 100,S
<br /> 1,4Nenvocr140h - tS $ 20,003 5 -
<br /> Meran oiSgn - LS S 25,005 3 -
<br /> tnpartedBoncw • CY $ 75 5 -
<br /> RoedvotEve eva0on' • CY $ 75 1 -
<br /> Cioarilg and Grubbing - SF S 6.5,S -
<br /> Remove Com Sidewalk,C60 - SF I 6 1 •
<br /> Rennin Traits EA S 1,000 $ •
<br /> LaretcapalmgIkon dEie-Retention --- - --SF ,5 15 $ -
<br /> Fence(Nem&Remove) - LF 5 30 1 -
<br /> _ Paver:ant SOipiho - IF $ 2 5 •
<br /> Ymt Wont Markings - - SF .S 10 S •
<br /> RetocaieOverhead efgnant pot' - EA S 5.000 5 -
<br /> ,_.,S g, • EA S 600 $ -
<br /> Sgnet¢edIrtersecSon)Jonn ton Or80xaruDl3 1 LS 5 350,000 $ 350,000
<br /> InlereerfanIre cSignet Modesa5on • LS 0 150,000 S
<br /> RenpTre&Signal Mod'ficaenn - LS $ 25,000 $ -
<br /> Sreet Lents s • EA 5 10,000 $
<br /> TrarKCentro,ASowanre(54) - LS S 18,000 3
<br /> $tormDrain SystemAOowaoce(1389 , • LS 5 35,000 5 •
<br /> INK;/TceaSnveMowalceWA • IS '1 18000 $
<br /> Atrw S Muc.Item,(l054) - LS S 35,000 5 -
<br /> ASobd-ca5on(1054 1 LS 3 35.000 5 35,000
<br /> Cootir9ancv(2550 1 LS S 37,000 $ 07,000
<br /> RoadriaySobtolal ,$ 400.003
<br /> 511m-tuft Setts: _ QuaM'ty Ung Unit Cost tem Total*
<br /> VolWsdenBistingSbuctore - SF S 350 $ • +
<br /> Snuture SA6tolal S •
<br /> 'RIO claw Items: - Quantity Unit Wit Cost KIMTotel Total , -�,•,
<br /> ttayRetourtion' • LS $ • S •
<br /> DSRSO - _ LS S 250.000 $ -
<br /> AcuO.igScrtcools - LS
<br /> 'ICE NG
<br /> Erni ormenW Li gebon(Fat) 1)05
<br /> RightoIWay Subtotal .. $ -
<br /> subtotal'Hard Costs" ^. $ 490,000
<br /> SoR Costs' ()unity Unit Unit Cost tem Td el Total
<br /> Final Oatign(12554 1 LS 5 62,000 $ 62.000
<br /> Ccner-urpn ba drank tr0ion(12.5:i) 1 1.5 S 62.000 S --' 62.080•'-�"
<br /> CenHructien Stekiig(2% 1 LS S 10.0S2 8 10.000
<br /> SOblotel"SOS Costs" $ 140.000
<br /> Grand Total $ 630,000
<br /> I n.,Pr,lrael ecka me arwd aa45'Ai htt,5 S'Al,yr)•1e Las.v4 u'Ax.3Y0 Sufis.,
<br /> 2 CAI ply.el atan0 waxenl•:mn a.prc;r:t Wa
<br /> 3 Axura L'v:e sAiritk
<br /> 4 Roar aecIry Du,..,,,,,X4.n Lolls nrw ry,pint*and pml Lvrealtn
<br /> 5 AAue*watne%nrl1 y5 rn to M ae`get 0y'hr 0enxla Mc*new Mel rgka sl rpearw00r221)'scae,aa
<br /> 0 lbw:i,*O r a.tk fdrhdp shut**,
<br /> 7 WNcc-Ai o an nm vx4gnunaara ra*anti Of=un.laol ra s40cMav.ls70c*ay.lyaarblo(1a4r.rrrina'„331'a4 •
<br /> 0.Sal«t a petivHria tr RanM1•0'*0-'.3ett Soti&'Irs)r.e;t RAV byre j Aehn 1370 of WA'74.a
<br /> 7 Rwhs1.O o:.r e7v7os25'at,,3Iralr.36,nM
<br /> 5IPage
<br />
|