Laserfiche WebLink
Development Fee Worksheet <br />For Estimate Purposes Only <br />Date: June 24, 2024 <br />Record Number. PUD -147, P22-1089 and Tract 8522 <br />Project Name: Merritt Development <br />Total Development Fees: 1 $3,427,454.00 <br />Affordable Mousing <br />Fee: <br />QuantityRate <br />Rate Effective January 1, 2024 <br />Effecdve lanes 1, 2024 <br />S-ngle-family, Detached Home <br />Single-family Home or Townhouse <br />Homes <br />60.00 <br />552.:03.00 per new unit <br />Townhouse. Apartment. Condo <br />Multi -Family Unit <br />Units <br />SO.00 <br />$51,077.00 per new unit. <br />Office <br />Accessory Dwelling Unit (ADU) <br />Units <br />So 00 <br />$0.00 i per new ADU unit. <br />Research & Development <br />Retail <br />Scuare Feet <br />$0.00 <br />55.381 oer square foot. <br />U ht Manufactunng <br />Hotel/Motel <br />Rooms <br />SO.00 <br />$3.711perroom. <br />Service/Commercial Use <br />Office <br />Souare Feet <br />SO Do <br />$8.981 per square foot <br />Warehouse <br />Industrial <br />I Square Feet <br />s0 00 <br />s14.911Der ; Dare foot. <br />Retail <br />Total Affordable House Fee <br />50.00 <br />50,00 <br />Caultal Fadlltv Fee: <br />Quantity <br />Fee <br />Rate Effective January 1, 2024 <br />S-ngle-family, Detached Home <br />92 Homes <br />$1,884,160.00 <br />$20.480.00 per new unit. <br />Townhouse. Apartment. Condo <br />18 Units <br />5262.674.00 <br />S1. 993.00 per new unit. <br />Office <br />Square Feet <br />to DO <br />$2.97 per square foot. <br />Research & Development <br />Souare Feet <br />$0.001 <br />$2.38 per souare foot. <br />U ht Manufactunng <br />Square Feet <br />50.00 <br />50.95 Der souare foot <br />Service/Commercial Use <br />Square Feet <br />50.001 <br />52.16 per square foot. <br />Warehouse <br />I So re Feet <br />50001 <br />90-95 1 per square foot. <br />Hotel/Motel Rooms $0.00 <br />Retail <br />Souare Feet <br />50.00 <br />52.16 Der souare foot. <br />Restaurant <br />Square Feet <br />60.00 <br />52.16 perscivarefoot. <br />Hotel/Motel <br />Rooms <br />S0.0o <br />51.148.00 per square foot. <br />Taal Capital Facility Fee <br />$2,146,834.00 <br />Transportation Development Fee: <br />Quantity <br />Fee <br />Rate Effective January 1. 2024 <br />S,ngle-famdy Home or Townhouse <br />110 Homes <br />$1,280,620.00 <br />$11,642.00 per new unit. <br />Apartment. Condo <br />Units <br />$0.001 <br />$7,158.001 per new unit. <br />Office <br />Sawre Feet <br />$0.001 <br />$18.171 per square foot. <br />Commercial <br />Souare Feet <br />So.00l <br />526.71 I per souare foot. <br />Industrial <br />Square Feet <br />SO.001 <br />510.991 per souare foot. <br />Research & Development <br />Square Feet <br />$0.001 <br />$13.691 per square foot <br />Retail <br />Squat!Feet <br />$0.001 <br />$26.711per square foot <br />Hotel/Motel Rooms $0.00 <br />$7,675.76 per room. <br />Total TIF $1,280,620.00 <br />Please note, the attached estimate is not exhaustive/inclusive of all fees (Le., TVTC fee which is a 3rd party fee not controlled by the City or the Stormwater fee as the project's total <br />impervious surface area has yet to be calculated by the applicant) to which the project may be subject, which shall be per the applicable fees in the Attached Master Fee Schedule, <br />unless otherwise specified by the project Development Agreement. <br />