Laserfiche WebLink
11U21-14 <br />R.B. <br />9/29/82 <br />Page 1 of 2 <br /> <br />ENGINEER'S FINAL SCHEDULE OF COSTS <br />ASSESSMENT DISTRICT NO. 1974-4, STONERIDGE CENTER, <br /> CITY OF PLEASANTON, COUNTY OF ALk~IEDA, <br /> STATE OF CALIFORNIA <br /> <br />TOTAL CONSTRUCTION COSTS <br />A. Stoneridge Drive, East & West <br />B. Soundwall <br />C. Signals <br />D. Stoneridge Drive Electroliers <br /> (Installed under 1974-3) <br />E. Median Landscaping <br />F. Water Main MateK. ials <br /> <br />$1,173,228.82 <br /> 117,298.95 <br /> 79,307.13 <br /> <br /> 10,610.00 <br /> 43,246.50 <br /> 6,971.56 <br /> <br />TOTAL CONSTRUCTION COST <br /> <br />II. TOTAL LAND ACQUISITION <br /> <br />TOTAL CONSTRUCTION AND LAND COST <br /> <br />III. INCIDENTAL EXPENSES <br /> <br />Civil Engineering <br />1. Proceedings (1.5% x $1,430,662.96) <br />2. Soundwall (T & M) <br />3. Median (T & M) <br />4. Electroliers (9.5% x $10,610) <br /> <br />$21,459.94 <br /> 6,102.00 <br /> =3,119.43 <br /> 1,007.95 <br /> <br />Electrical Engineering <br />1. Signal engineering <br />2. Signal Testing <br /> <br />$6,740.90 <br />1,154.67 <br /> <br />C. Traffic Engineering <br />D. Water Meter <br />E. P.G.&E. <br />F. City Inspection Fee (4% x $257,434.14) <br />G. Legal Fees (3% of $1,500,000 + 2% of <br /> $185,971.96) <br />H. Legal out-of-pocket expenses per contract <br />I. Bond printing charges, including <br /> auditors record <br /> Publication Costs <br />K. City administration charges <br />L. Bond service charges <br />M. Bond Discount <br /> <br />TOTAL INCIDENTAL EXPENSES <br /> <br />$1,430,662.96 <br /> <br /> $255,309.00 <br />$1,685,971.96 <br /> <br />$31,689.32 <br /> <br />$7,895.57. <br /> <br />4,582.66 <br />2,720.00 <br />2,070.00 <br />10,297.37 <br /> <br />48,719144 <br /> 351.82 <br /> <br />850.58 <br />105.40 <br />1,500.00 <br />5,000.00 <br />54,605.56 <br /> <br />$170,387.72 <br /> <br />TOTAL PROJECT COST $1,856,359.68 <br /> <br /> <br />