Laserfiche WebLink
Attachment 1 <br />Week 1 <br />Hole# <br />7 <br />9 <br />10 <br />18 <br />Total <br />Week 2 <br />Hole# <br />12 <br />13 <br />14 <br />15 <br />Total <br />Week 3 <br />Hole# <br />16 <br />17 <br />2 <br />5 <br />Total <br />Week 4 <br />Hole# <br />3 <br />4 <br />6 <br />8 <br />Total <br />Callippe Preserve Golf Course <br />Bunker Project <br />Weekly Expenses <br />Sq Ft <br />3153 <br />3089 <br />2009 <br />1213 <br />9,464 <br />Sq Ft <br />2943 <br />3043 <br />1467 <br />2227 <br />9,680 <br />Sq Ft <br />1390 <br />3300 <br />4303 <br />2805 <br />11,798 <br />Sq Ft <br />1161 <br />4031 <br />4412 <br />1978 <br />11,582 <br />TTL sq ft 42,524 <br />sand (yds) 1181.222 <br />gravel (yds) 64 <br />contingency $7,537.14 <br />Item Qty Cost <br />Sand 262.8889 $10,581 <br />Excavator 4-8hrdays $4,000 <br />Labor (men) 4 $2,160 <br />Gravel (yds) 16 $797 <br />Contingency 10% $1,753.8 <br />Insurance $300 <br />Mobilization $1,500 <br />Weekly Total x21,092 <br />Item Qty Cost <br />Sand 268.8889 $10,823 <br />Excavator 4-8hrdays $4,000 <br />Labor (men) 4 $2,160 <br />Gravel (yds) 16 $797 <br />Contingency 10% $1,777.96 <br />Weekly Total 519,558 <br />Item Qty Cost <br />Sand 327.7222 $13,191 <br />Excavator 4-8hrdays $4,000 <br />Labor (men) 4 $2,160 <br />Gravel (yds) 16 $797 <br />Contingency 10% $2,014.76 <br />Weekly Total 522,162 <br />Item Qty Cost <br />Sand 321.7222 $12,949 <br />Excavator 4-8hrdays $4,000 <br />Labor (men) 4 $2,160 <br />Gravel (yds) 16 $797 <br />Contingency 10% $1,990.61 <br />Weekly Total $21,897 <br />PROJECT <br />TOTAL $84,709 <br />