|
ATTACHMENT 2
<br />K@Iler Mitchell L0. Ging@rbread Presch001 1/Z/200tS
<br />Landscape Architects Play Yard
<br />Preliminary Cost Estimate
<br />_
<br />Item --
<br />Quant ~ Unit ~ Unit Price Extension Sub-total ~ Total
<br />SITE WORK
<br />Site prep 8 Demolition 11,875: sf a 1.50 ~ $ 17,812.50
<br />Tree Protection 8 ea $ 200.00 ~ 3 1,600.00
<br />Concrete Paving at Play Yard ~ 1,453 ~ sf . 3 6.00 ~ $ 8,718.00
<br />Concrete Paving at Art Terrace 1,441: sf , $ 6.00 ' $ 8,646.00
<br />Concrete Paving at Sitting Area 689 ! sf $ 6.00 , $ 4,134.00
<br />Music Wall -concrete unit masonry
<br />_ _ _ _ 102: sf ; $ 15.40 ; 3 1,570.80
<br />Water Trough with Tile Lining 1 Is ; $ 10,000.00 ; $ 10,000.00
<br />_ -
<br />Plumbing for Water Trough
<br />1 Is 3
<br />2,000.00 $ -.
<br />2,000.00
<br />-
<br />Toddler's Sandbox Concrete Edging (8" wide)
<br />-- --- _ -
<br />31 ' If ? $ _.. _
<br />15.00 ~ $
<br />465.00 '~
<br />,Sand (18" deepZ _ _ _ _ _ 8 , ton ~ $ _ 50.00 $ 400:00
<br />Playbox Concrete Edging
<br />Mud 29 ; If , a 15 00 { $ 435.00
<br />_
<br />Fire 8 Service Exit Gate
<br />(44" half~ate
<br />w/~anic
<br />hdw) 1 ea
<br />$
<br />3,000.00 ' $
<br />3,000.00 i - _, _
<br />_
<br />_
<br />_
<br />Temporary Chain Link Fencing _ _ _,
<br />1 ~ ea_
<br />$
<br />- 10,000.00 ~ 3 10,000.00 i
<br />-
<br />-
<br />Perimeter FenGn~- 6' high permafused chain link 1
<br />~ 365
<br />If
<br />$ 35.00 $ 12,775.00
<br />~
<br />
<br />chain link
<br />e
<br />D _
<br />~_
<br />_ _ _
<br />$ ~
<br />_ _
<br />800.00
<br />
<br />e
<br />- -
<br />_ _ _ _ -_
<br />e
<br />t
<br />t
<br />arts _ _ 7 - -t-
<br />68
<br />}$
<br />3 400_00 - - - - -
<br />l
<br />T
<br />oddl
<br />r Gate - 4' Nnd
<br />e
<br />ubul I ea $ 1,000.00
<br />a ~,ooo_oo
<br />_,-
<br />Donor Brick paving _
<br />--
<br />! 265 sf I $
<br />_ _ 15 00 $ __
<br />_
<br />3,975.00 ~_ _
<br />Site Draina a 3,495 i sf i $ ____3.25 $ 11,358.75
<br />Textured Paving
<br />- ---- _ 155 _sf_ $ 1000_ $__ 1,550.00 -- -
<br />
<br />Drinking Fountain w/ water connection
<br />~ 1 sf $
<br />4,500 00 ~ $ __
<br />4,500.00 _
<br />
<br />tLar a Basin Sink w/ water connection
<br />1 sf $
<br />4,000.00
<br />4,000.00 I - --- ---
<br />-- ------
<br />'Wood Screen Fence at Parking_
<br />- ~ ---- --fi-~
<br />_ _ 45 If ~ $
<br />-~ r _
<br />-
<br />50 00 $ _
<br />-- - -
<br />2,250.00 I
<br />---
<br />- - --. ---- --
<br />
<br />- _ ~. -----.
<br />~
<br />.Concrete Curb at Fibar Play Surt
<br />acin _
<br />_ _ 105 If $ 20 00 y_$ _
<br />- - - t
<br />2,100.00 + ~
<br />_
<br />Mulch at Story Circe 2 c
<br />r $
<br />~ 27.00 '~ _
<br />1
<br />_
<br />_
<br />_
<br />Resilient Play Surtacin~ _ _ _ _ _
<br />--T-
<br />Astroturt
<br />- -- -- ---- ---
<br />_
<br />_
<br />,
<br />_270
<br />sf ~3
<br />___200 sf ~ _$_
<br />-
<br />~ 30.0
<br />
<br />_ 5.00 7 $
<br />-
<br />_
<br />8 100A0~
<br />1,000.00 _
<br />- ~ _ _ _ _ _
<br />
<br />_ ~
<br />-1--- -
<br />Fibar Play Surtacing
<br />
<br />Fibar Pla Surtacin Draina a 140 c r$
<br />
<br />3
<br />156 sf $ _ 42.50 ; $
<br />-r--
<br />3.00 $ 5,950.0
<br />~
<br />468.00 I
<br />9
<br />__ ,
<br />--r- ,
<br />-fi _
<br />--
<br />-
<br />-------_
<br /> I i i $ r
<br />141,062
<br />IRRIGATION AND PLANTING
<br /> '
<br />
<br />_ i Irri ation -Shrubs 8 Trees
<br />- _-- --
<br />__600 ~ sf $
<br />-
<br />1 25
<br />~ $- --
<br />-750.00 -- --
<br />~
<br />_ _
<br />~
<br />I ation -Seeded Turt _ _
<br />g _ Y 2,450+ sf f $
<br />_ _ ___1 25
<br />~$ 3,062.50
<br />-- _ _
<br />-- -~-
<br />Soil Pre aration (all planting areas __ ____ _
<br />3" B
<br />k M
<br />l
<br />h
<br />ll
<br />f 8
<br />t t _ 3,215 sf $
<br />8
<br />$ 0.25_ $ _
<br />27
<br />00 $ ___ 803.75 _
<br />202
<br />50 _ __ _ _
<br />~
<br />areas exce
<br />ve
<br />ar
<br />u
<br />c
<br />a
<br />ur
<br />~ ~ -~ c
<br />_
<br />-
<br />~ .
<br />_
<br />__ _ _
<br />.
<br />0--- -- --~- ----_--
<br />~ 5gallon ______-__ 31 ea~a__
<br />t - __25. 0 775.
<br />- -- - - r- -_
<br />Trees - 24' box
<br />t 4 ea I $
<br />7 650 00 fi $ _
<br />! 2,600.00
<br />t
<br />Seeded Lawn
<br />t 2,450 sf
<br />$ 0 40
<br />_$_
<br />i _980.00
<br />_ _
<br />- - --
<br /> i ~ $ 9,174 ;
<br />81TE FURNITURE
<br />
<br />
<br />Trellis/Canop~r~oodZ__ _
<br />I
<br />540 sf $
<br />I
<br />_50.00 $ __
<br />
<br />27,000.00 _ _ ~
<br />
<br />~_
<br />_i Water Hand Pum
<br />
<br />I
<br />- ~
<br />ea ~$ _ 500.0 ~$ 500.00
<br />~ -- ----
<br />,Hippo Scul lure - Dura_Art Stone _
<br />~ I
<br />- -
<br />_ 1
<br />ea 7 $
<br />_ 1,500.00 $ 1,500.00 ~
<br />t __- _ -
<br />'_
<br />-
<br />Stora a western red cedar arden shed) _
<br />~- ~~- 9- l
<br />~
<br />5 ea $
<br />~- - --
<br />2,200.00
<br />$ 11.000.00-~---- -
<br />_
<br />- I -----
<br />3' Dia. Tables
<br />-- I --- --- - --- - 3 ea~ $
<br />----i- 1,000.00 $
<br />-
<br />- 3,000.00
<br />-- _
<br />- --- -
<br />_ Sitti~Boulders 13 ~_ea $ ,
<br />_150.00 , $__ 1,950.00 ~ ~
<br />Landsca a Boulders 5 ea $ _400.00_ i $_ _ 2,000.00 ~
<br />~6 Wood bench 5 I ea $ 1,000.00 I $ _
<br />5,000.00
<br /> _ $ 51,950
<br />PLAY EQUIPMENT
<br />I
<br />
<br />•
<br />~
<br />~ Sam Pan Sand Box with Shade Structure ~ 1 i Is ' $ 1 5.000 00 _~ $ 15,000.00 ;
<br />; Toddler's Slide w/ steps _ 1 ~ ea , $ _ 5,000.00 $ 5,000.00 i
<br />.Tricycle Tunnel
<br />----- ~ 1 ea $
<br />
<br />~ 3,500.00 ~ $_
<br />- - 3,500.00
<br />8'swings ___
<br />. _ - - $
<br />! - 1 ~ ea 2,500.00 ; $ 2,500.00
<br />_
<br />Spider Web Climber _.
<br />1 ea $ 3,000.00 ; $ 3,000.00
<br />Play Tunnel (reinforced concrete pipe) 2 ' ea ~ $ 3,000.00 i $ 6,000.00
<br />~Paintwall 1 ~ ea ~ $ 1,000.00 $ 1,000.00
<br />Play Store ~ 1 ~ ea ` $
<br />_ 3,500.00 $ 3,500.00
<br />` _ .
<br />~ ~ $ 39,500
<br />Subtotal $ 241,686
<br />Mobilization 0.10 $ 24,169
<br />Contingency 0.10 ' $ 24,169
<br />OH 8 Profit 0.15 $ 36,253
<br />SITE TOTAL ~ ~ $326 27ti.83
<br />
|