PROPOSED MAYOR'S GAS TAX FORMULA
<br />Page 2
<br />
<br />2. APPORTIONMENT AMOUNT
<br />
<br />2.a. Apportionment on basis of road and street mileaqe
<br /> Total Mileaqe 2,984
<br /> County miles 496: 16.62%
<br /> City Miles 2,488 = 83.38%
<br /> SL/Liv/Dublin Miles 396: 13.27%
<br /> included above
<br />
<br />2.b. ADportionment to cities equals:
<br />
<br /> o Total apportionment times percentage city mileage less: (a) direct
<br /> city gas tax allocation; and {b) San Leandro/Livermore/Dublin
<br /> allocation. "Gross Amount Available for Apportionment equals:
<br />
<br /> (5,246,154)(.8338) = $ 4,374,243
<br /> 5/8 cent equivalent = (1,528,351)
<br /> Amount for distribution = 2,845,892
<br />
<br />2.c. Gross Apportionment to Cities Equals:
<br /> Min. Total
<br /> City Population Mileage Allocation Allocation
<br />
<br /> Alameda 74,900 96 10,000 158,008
<br /> Albany 15,300 27 lO, O00 44,264
<br /> Berkeley 106,500 221 lO, O00 266,530
<br /> Dublin 15,550 40 lO, O00 51,672
<br /> Emeryville 3,970 18 10,000 24,886
<br /> Fremont 143,200 371 10,000 395,199
<br /> Hayward 98,700 217 lO,O00 254,387
<br /> Livermore 51,900 174 lO,O00 171,169
<br /> Newark 36,600 94 lO,O00 108,003
<br /> Oakland 351,500 782 lO,O00 885,351
<br /> Piedmont 10,550 43 lO, O00 46,923
<br /> Pleasanton 38,350 ll2 lO,O00 120,054
<br /> San Leandro 66,400 174 lO,O00 189,687
<br /> Union City 45,950 ll2 lO,O00 129,760
<br />
<br /> Total 1,059,370 2,481 140,000 2,845,892
<br />
<br />2.d. Net Apportionment equals Gross Apportionment less San Leandro,
<br /> Livermore, and Dublin allocations:
<br />
<br /> Gross Apportionment $2,845,892
<br /> Dublin (51,672)
<br /> Livermore (171,169)
<br /> San Leandro (189,687)
<br /> Net Apportionment
<br /> at 100% $2,433,364
<br />
<br />
<br />
|