|
The table below summarizes the assessment and estimated value information for the
<br />District by individual parcel assessed in the District. The Lien ratios are arrived at by dividing
<br />the sum of the estimated value of each parcel plus the County assessor's assessed valuation of
<br />the improvements thereon by the confirmed assessment lien. For example, a 2:1 lien ratio
<br />means that the estimated value is twice the total assessment amount.
<br />
<br /> CITY OF PLEASANTON
<br />DUBLIN CANYON ROAD IMPROVEMENTS
<br />1989 ASSESSED VALUATION
<br />
<br />Reassess-
<br />ment No,
<br />
<br /> 1
<br /> 2
<br />
<br /> 5
<br /> 6
<br /> 7
<br /> 8
<br />
<br /> Assessed
<br />Assessor's Appraised Valuation
<br />Parcel # Land Value Improvement Total Value
<br />
<br />941-1700-6(Pot) $ 5,112,635 $ 13,984,096 $ 19,096,731
<br />941-1700-7 & 8(Por) 439,960 360,547 800,507
<br />941-1700-7 & 8(Por) ......
<br />941-1700-6(Por) 176,420 -- 176,420
<br />941-1700-6(Por) 193~840 -- 193,840
<br />941-1700-1-48 2,386,219 11,991,560 14,377,779
<br />941-1710-3-12 1,494,977 -- 1,494,977
<br />941-1710-3-10 201,245 -- 201,245
<br />
<br /> $ 10,005,296 $ 26,336,203 $ 36,341,499
<br />
<br /> Value
<br />Reassessment to Lien
<br />Lien Ratio
<br />
<br />809,443.15 23.6:1
<br />76,620.67 10.5:1
<br />
<br />61,446.58 2.87:1
<br />67,516.62 2.87:1
<br />354,756.00 40.5:1
<br />238,196.03 6.28:1
<br />31,993.66 6.29:1
<br />
<br />$ 1,639,972.71
<br />
<br />Annual Debt Service
<br />
<br /> Table 1 shows the actual annual debt service on the Bonds.
<br />
<br />TABLE 1
<br />
<br />ANNUAL DEBT SERVICE
<br />
<br /> $1,560,000
<br /> LIMITED OBLIGATION REFUNDING BONDS
<br /> CITY OF PLEASANTON
<br />DUBLIN CANYON ROAD REASSESSMENT DISTRICT NO. 1990-1
<br />(COUNTY OF ALAMEDA, CALIFORNIA)
<br />
<br />Due Total
<br />September 2 Principal Interest Debt Service
<br />
<br />1991
<br />1992
<br />1993
<br />1994
<br />1995
<br />1996
<br />1997
<br />1998
<br />
<br />$140,000
<br /> 165,000
<br /> 180,000
<br /> 190,000
<br /> 205,000
<br /> 210,000
<br /> 225,000
<br /> 245,000
<br />
<br />
<br />
|