My WebLink
|
Help
|
About
|
Sign Out
RES 2024062
City of Pleasanton
>
CITY CLERK
>
RESOLUTIONS
>
2020-present
>
2024
>
RES 2024062
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
10/21/2024 11:16:23 AM
Creation date
10/21/2024 11:16:04 AM
Metadata
Fields
Template:
CITY CLERK
CITY CLERK - TYPE
RESOLUTIONS
DOCUMENT DATE
10/15/2024
DESTRUCT DATE
PERMANENT
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
9
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Resolution No. 2024-062 <br /> Page 8 of 9 PDA 2025 BUDGET- DRAFT <br /> INCOME <br /> City Contract $80,000 <br /> Farmers Market 14000 <br /> Miscellaneous 7500 <br /> Corp. Sponsors 35000 <br /> TOTAL INCOME $136,500 <br /> EVENT INCOME <br /> Concerts in the Park 4000 <br /> Halloween Brew Crawl 55000 <br /> St. Patricks Day Brew Crawl 55000 <br /> Summer Wine Stroll 50000 <br /> Forkful 15000 <br /> Totally Mimosa 15000 <br /> Holiday Spirit Stroll 32000 <br /> TOTAL GROSS EVENT REVENUE 226000 <br /> GROSS INCOME 362,500 <br /> EXPENSE <br /> Annual Meeting 500 <br /> Board Expense 500 <br /> Dues &Subscriptions 5000 <br /> Licenses& Permits 1000 <br /> Marketing 10000 <br /> Member Expense 500 <br /> Insurance 30000 <br /> Meals 250 <br /> M isc 1000 <br /> Office Cleaning 1800 <br /> Office Supplies 7000 <br /> Outside Services 3000 <br /> Payroll Expenses <br /> Executive Director 114000 <br /> Events Director 85000 <br /> Bookkeeping 12000 <br /> Payroll Taxes & Expenses 10000 <br /> Pest Control 900 <br /> Postage& Delivery 500 <br /> Event Expenses <br /> Concerts in the Park 4000 <br /> Halloween Brew Crawl 7500 <br /> St. Patricks Brew Crawl 7500 <br /> Summer Wine Stroll 6500 <br /> Last Update-9-19-24 <br />
The URL can be used to link to this page
Your browser does not support the video tag.