|
City of Pleasanton
<br /> Sunol Blvd. PS&E
<br /> Estimated Cost
<br /> DIRECT LABOR
<br /> Hours Rate Total
<br /> Project Manager 1,777 116.00 $206,132
<br /> Lead Engineer 830 94.00 $78,020
<br /> Sr. Project Engineer 2,266 98.00 $222,068
<br /> Project Engineer 1,496 77.00 $115,192
<br /> Staff Engineer 1,710 53.00 $90,630
<br /> CAD, GIS 2,449 64.00 $156,736
<br /> Project Controls 340 94.00 $31,960
<br /> Admin 120 45.00 $5,400
<br /> Geotechnical Manager 511 105.00 $53,655
<br /> Geotechnical Sr. Engineer 727 101.00 $73,427
<br /> Geotechnical Engineer 1,373 84.00 $115,332
<br /> Structures Manager 322 148.00 $47,656
<br /> Bridge Engineer 1,760 99.00 $174,240
<br /> Structural Staff Engineer 1,984 57.00 $113,088
<br /> Structure CAD 1,160 64.00 $74,240
<br /> Structure QA/QC 76 98.00 $7,448
<br /> Lead Traffic engineer 140 97.00 $13,580
<br /> Sr. Traffic Engineer 100 83.00 $8,300
<br /> Traffic Engineer 40 68.00 $2,720
<br /> Environmental Manager 224 101.00 $22,624
<br /> Sr. Env Professional 160 95.00 $15,200
<br /> Env Professional 260 58.00 $15,080
<br /> Research Tech 212 45.00 $9,540
<br /> Survey Manager 831 85.00 $70,635
<br /> Total Direct Labor 20,868 $1,722,903
<br /> Labor Markup 155.00% $2,670,500
<br /> Total Labor $4,393,403
<br /> SUBCONSULTANTS
<br /> VTS $43,400
<br /> Monument $85,000
<br /> RJA $3,760
<br /> GPS $22,491
<br /> REY Engineers $22,960
<br /> Bess Testlab $31,310
<br /> Geotech Drilling $240,842
<br /> Geotech Testing $10,200
<br /> Subtotal Subconsultants $459,963
<br /> Markup 5% $22,998
<br /> Total Subconsultants $482,961
<br /> EXPENSES
<br /> Postage, Travel, Misc. $3,080
<br /> Travel $3,838
<br /> Survey equipment/supplies $5,400
<br /> Title Reports, Fees $14,450
<br /> Total Expenses $26,768
<br /> TOTAL PROJECT COST $4,903,132
<br /> 8/21/2023
<br />
|