|
Table 3-16: Units of Service
<br /> Recycled Recycled Zone 7
<br /> Customer Class Water Water Base %h" 1),i\ Max Hour Meter Customer Zone 7 Fixed Variabit
<br /> Surcharge
<br /> 1 Single Family Residential $29,938 $329,986 5410,107 $8,750,950 $3,325,151
<br /> 2 Tier 1 $2,385,152 $312,066 $687,026
<br /> 3 Tier 2 $886,410 $516,014 $414,097
<br /> 4 Tier 3 $405,312 $342,528 $231,647
<br /> 5 Tier $697,076 $672,207 $431,384
<br /> 6 Multi-Family Residential $5,246 $766,483 $86,746 $215,407 $41,120 $9,772 $1,124,774 $414,349
<br /> 7 Commercial $4,541 $663,419 $119,512 $204,076 $61,976 $17,106 $1,070,630 $624,511
<br /> 8 Industrial $168 $24,513 $4,416 $7,541 $607 $70 $37,314 $6,112
<br /> 9 Irrigation $10,107 $1,476,619 $868,506 $693,355 $49,032 $15,329 $3,112,948 $494,078
<br /> 10 Recycled Water Irrigation $3,003,845 $13,583 $2,561 $3,019,989
<br /> 11 Total $3,003,845 $50,000 $7,304,984 $2,921,994 $2,884,532 $496,304 $454,945 $17,116,604 $4,864,200
<br /> Table 3-17: Unit Cost by Cost Component
<br /> Revenue Recycled Recycled
<br /> Line Requirement Water Water Base Day Max Hour Meter /olle I i\
<br /> Surcharge
<br /> Total-Cost of
<br /> 1 Service $3,003,845 $50,000 $7,304,984 $2,921,994 $2,884,532 $496,304 $454,945 $17,116,604 $4,864,200
<br /> 2
<br /> 3 Units of Service 670,227 5,031,962 5,031,962 9,269 18,115 281,142 160,960 273,447
<br /> 4 Units hcf hcf hcf hcf/day hcf/day EMUS/yr bis/yr EMUS/yr
<br /> 5
<br /> 6 Unit Cost $4.48 $0.01 $1.45 $315.23 $159.23 $1.77 $2.83 $17.79
<br /> 7 Units hcf hcf hcf hcf/day hcf/day EMU bills EMU
<br /> WATER AND RECYCLED WATER RATE STUDY REPORT 47
<br />
|