|
Table 2-7: Calculated Bi-Monthly Service Charge Revenue
<br /> Line Calculated- • 2025 FY 2026
<br /> 1 Bi-Monthly Water Service Charge
<br /> 2 Single Family Residential $3,116,033 $3,147,193 $3,178,665 $3,210,452
<br /> 3 Multi-Family Residential $409,700 $413,797 $417,935 $422,114
<br /> 4 Low Income Single Family Residential $31,560 $31,876 $32,194 $32,516
<br /> 5 Low Income Multi-Family Residential $1,338 $1,351 $1,365 $1,379
<br /> 6 Senior Citizen Single Family Residential $449,690 $454,187 $458,729 $463,316
<br /> 7 Senior Citizen Multi-Family Residential $26,397 $26,661 $26,928 $27,197
<br /> 8 Commercial $660,834 $667,442 $674,116 $680,858
<br /> 9 Industrial $5,535 $5,591 $5,647 $5,703
<br /> 10 Irrigation $506,643 $511,709 $516,826 $521,994
<br /> 11 Recycled Water Irrigation $149,624 $151,121 $152,632 $154,158
<br /> 12 Total-Bi-Monthly Water Service Charge $5,357,353 $5,410,927 $5,465,036 $5,519,687
<br /> Table 2-8: Calculated Water Consumption Revenue
<br /> Li ne Calculated Revenues Current FY 2024 FY 202I
<br /> 1 Pleasanton Consumption Charge
<br /> 2 Single Family Residential $12,993,539 $11,322,240 $11,721,349 $12,134,526
<br /> 3 Multi-Family Residential $2,475,296 $2,155,239 $2,231,211 $2,309,862
<br /> 4 Low Income Single Family Residential $84,717 $74,110 $76,722 $79,427
<br /> 5 Low Income Multi-Family Residential $9,204 $8,014 $8,296 $8,589
<br /> 6 Senior Citizen Single Family Residential $1,528,803 $1,337,399 $1,384,542 $1,433,347
<br /> 7 Senior Citizen Multi-Family Residential $147,234 $128,196 $132,715 $137,394
<br /> 8 Commercial/Industrial $2,277,861 $1,983,332 $2,053,245 $2,125,622
<br /> 9 Industrial $84,166 $73,283 $75,867 $78,541
<br /> 10 Irrigation $5,265,312 $4,577,190 $4,738,536 $4,905,570
<br /> 11 Recycled Water Irrigation $2,575,288 $2,714,421 $2,741,565 $2,768,981
<br /> 12 Total-Pleasanton Consumption Charge $27,441,420 $24,373,425 $25,164,049 $25,981,858
<br /> Is CITY OF PLEASANTON
<br />
|