|
Pleasanton Garbage Service, Inc.
<br />RFP Response Dated March 2, 2018
<br />Rate Proposal Detail Forms 6 and 7
<br />Billable
<br />COMMERCIAL RECYCLING BINS Units Rate Annual Revenue Rate Annual Revenue
<br />Cardboard -13.30%
<br />Cu. Yards Frequency
<br />CB11 Cardboard 1 1 4 134.22 6,442.56 116.42 5,588.16
<br />CB21 Cardboard 2 1 20 268.20 64,368.00 232.62 55,828.80
<br />CB22 Cardboard 2 2 4 472.22 22,666.56 409.59 19,660.32
<br />CB23 Cardboard 2 3 6 676.23 48,688.56 586.56 42,232.32
<br />CB25 Cardboard 2 5 1 1,084.29 13,011.48 940.50 11,286.00
<br />CB31 Cardboard 3 1 26 378.39 118,057.68 328.20 102,398.40
<br />CB32 Cardboard 3 2 16 684.41 131,406.72 593.66 113,982.72
<br />CB33 Cardboard 3 3 5 990.43 59,425.80 859.12 51,547.20
<br />CB34 Cardboard 3 4 1 1,296.45 15,557.40 1,124.58 13,494.96
<br />CB41 Cardboard 4 1 98 489.42 575,557.92 424.52 499,235.52
<br />CB42 Cardboard 4 2 35 897.44 376,924.80 778.47 326,957.40
<br />CB43 Cardboard 4 3 45 1,305.47 704,953.80 1,132.42 611,506.80
<br />CB44 Cardboard 4 4 2 1,713.50 41,124.00 1,486.37 35,672.88
<br />CB45 Cardboard 4 5 15 2,121.52 381,873.60 1,840.32 331,257.60
<br />CB72 Cardboard 7 2 1 1,574.96 18,899.52 1,366.16 16,393.92
<br />CB73 Cardboard 7 3 4 2,289.01 109,872.48 1,985.57 95,307.36
<br />CB75 Cardboard 7 5 2 3,717.10 89,210.40 3,224.39 77,385.36
<br />CBP21 Cardboard 2 1 0 268.20 - 232.62 -
<br />CBP22 Cardboard 2 2 0 472.22 - 409.59 -
<br />CBP23 Cardboard 2 3 0 676.23 - 586.56 -
<br />CBP42 Cardboard 4 2 0 897.44 - 778.47 -
<br />CBP45 Cardboard 4 5 0 2,121.52 - 1,840.32 -
<br />CR211 Cardboard 1 1 4 134.22 6,442.56 116.42 5,588.16
<br />CR212 Cardboard 1 2 1 236.22 2,834.64 204.91 2,458.92
<br />CR221 Cardboard 2 1 31 268.20 99,770.40 232.62 86,534.64
<br />CR222 Cardboard 2 2 2 472.22 11,333.28 409.59 9,830.16
<br />CR223 Cardboard 2 3 1 676.23 8,114.76 586.56 7,038.72
<br />CR231 Cardboard 3 1 4 378.39 18,162.72 328.20 15,753.60
<br />CR232 Cardboard 3 2 4 684.41 32,851.68 593.66 28,495.68
<br />CR233 Cardboard 3 3 1 990.43 11,885.16 859.12 10,309.44
<br />CR241 Cardboard 4 1 17 489.42 99,841.68 424.52 86,602.08
<br />CR242 Cardboard 4 2 16 897.44 172,308.48 778.47 149,466.24
<br />CR243 Cardboard 4 3 6 1,305.47 93,993.84 1,132.42 81,534.24
<br />CR244 Cardboard 4 4 6 1,713.50 123,372.00 1,486.37 107,018.64
<br />CR271 Cardboard 7 1 1 860.92 10,331.04 746.75 8,961.00
<br />CR410 Cardboard 1 Extra Pickup 1 23.54 282.48 20.42 245.04
<br />CR440 Cardboard 4 Extra Pickup 2 94.16 2,259.84 81.68 1,960.32
<br />ESTIMATED MIGRATION - 50% of shaded cardboard which were free 50% (1,389,020.64) (1,204,867.86)
<br />CURRENT RATES PROPOSED RATES
|