Laserfiche WebLink
"744:r EXHIBIT A <br /> D.H.R. CONSTRUCTION, INC. <br /> 860 Green Island Road,American Canyon,CA 94503 <br /> Tel:(707)552-6500•Fax: (707) 552-6555 •www.dhrgolf.com <br /> DETAILED COST BREAKDOWN DATE 6/25/2019 <br /> Project: Callippe Preserve Golf Course, Pleasanton, CA <br /> Greenside Bunker Renovation Holes 2, 5 &8 <br /> Greenside Bunker Renovation Holes 2, 5 &8 <br /> Estimated <br /> Item No. Description of Item Qty Unit Unit Price Amount <br /> 1 Mobilization 1 LS $ 1,500.00 $ 1,500.00 <br /> 2 Removal of Bunker Sand,Gravel&Drain Pipe <br /> #2 Greenside Left 2160 SF $ 2.18 $ 4,708.80 <br /> #2 Greenside Left 1748 SF $ 2.18 $ 3,810.64 <br /> #2 Greenside Back 1037 SF $ 2.18 $ 2,260.66 <br /> #5 Greenside Right 3225 SF $ 2.18 $ 7,030.50 <br /> #8 Greenside Right 1625 SF $ 2.18 $ 3,542.50 <br /> 3 Turf Removal and Disposal Off-site 8500 SF $ 0.68 $ 5,780.00 <br /> Up to 8'ft.around perimeter <br /> 4 Better Billy Bunker Construction <br /> Inc. new drain pipe,gravel, polymer,sand <br /> Clean&re-establish firm edge <br /> #2 Greenside Left 2160 SF $ 10.19 $ 22,010.40 <br /> #2 Greenside Left 1748 SF $ 10.19 $ 17,812.12 <br /> #2 Greenside Back 1037 SF $ 10.19 $ 10,567.03 <br /> #5 Greenside Right 3225 SF $ 10.19 $ 32,862.75 <br /> #8 Greenside Right 1625 SF $ 10.19 $ 16,558.75 <br /> 5 AquaSmart Pro Polymer Coated Sand 8500 SF $ 0.50 $ 4,250.00 <br /> Tilled 3" Deep @ rate of 80 lbs/1000 SF <br /> 6 Irrigation Sub-Surface Drip System 5 EA $ 3,149.17 $ 15,745.85 <br /> 1000' Kits-Allow 1 per Bunker <br /> 7 Amendments, Fertilizers&Seedbed Prep. 8500 SF $ 0.24 $ 2,040.00 <br /> Owner Purchased&Delivered to project <br /> Contractor to Apply&Incorporate into Soil <br /> 8 Sod-Purchase, Delivery& Installation 8500 SF $ 1.12 $ 9,520.00 <br /> TOTAL $ 160,000.00 <br />