|
Citywide Summary of Activities FY 2020/21
<br /> Internal Enterprise Special Revenue Total Projected
<br /> General Fund Service Funds Funds Funds Trust Funds Expenditures
<br /> Expenditures
<br /> Police Administration $3,049,785 $- $- $17,000 $- $3,066,785
<br /> Police Investigation 6,486,926 - - - - 6,486,926
<br /> Police Operations 14,019,294 - - - - 14,019,294
<br /> Police Special Operations 3,229,649 - - 30,000 - 3,259,649
<br /> Police Support Services 3,638,420 - - - - 3,638,420
<br /> CDD Administration 1,032,204 - - - - 1,032,204
<br /> Traffic Engineering 2,191,959 350,000 - - - 2,541,959
<br /> Building and Safety 3,377,127 - - - - 3,377,127
<br /> Permit Center 525,631 - - - - 525,631
<br /> Planning 3,064,471 - - - - 3,064,471
<br /> Engineering Services 1,979,099 - - 180,583 - 2,159,682
<br /> GHAD - - - 16,214 - 16,214
<br /> Private Development 492,984 - - - - 492,984
<br /> Construction Inspection 1,121,862 - - - - 1,121,862
<br /> Landscape Architecture 454,986 - - 37,500 - 492,486
<br /> Business License 535,467 - - - - 535,467
<br /> Communications 499,068 - - - - 499,068
<br /> Economic Development 695,706 - - - - 695,706
<br /> Transportation Systems
<br /> Management 230,156 - - - - 230,156
<br /> OSC Administration 1,070,389 - - 100,000 - 1,170,389
<br /> Streets 4,212,297 220,000 - - - 4,432,297
<br /> Ops Support Services 6,086,626 3,836,654 - - - 9,923,280
<br /> Parks 9,596,389 1,938,000 - - - 11,534,389
<br /> Library&Recreation 3,049,944 - - - - 3,049,944
<br /> Civic Arts 2,636,144 38,000 - 40,000 - 2,714,144
<br /> Human Services 2,084,483 - - - - 2;084,483
<br /> Cemetery Operations - - 265,948 - - 265,948
<br /> Golf - - 3,934,913 - - 3,934,913
<br /> Library 4,289,513 - - 35,000 - 4,324,513
<br /> Recreation Services 2,998,299 - - - - 2,998,299
<br /> Transit - - 667,748 - - 667,748
<br /> Water - - $27,055,357 - - 27,055,357
<br /> 111111111
<br /> Recycled Water - - 2,507,167 - - 2,507,167
<br /> Sewer - - $15,242,555 - - 15,242,555
<br /> Storm Drain - - 1,146,849 - 1,146,849
<br /> Private Trust Fund - - - - 40780 40,780
<br /> &Total Expenditures $124,482,138 $19,427,968 $50,820,537 $1,407,908 $40,780 ".
<br /> Transfer Out 7,197,345 1,141,000 8,725,252 25,000 17,088,597
<br /> ,N .„x*-t +^^. tx!0mvie,,,,,,..r,. ,. ,1,..,N pw..m4:.,.,.
<br /> . otaf Expenditures&Transfers $131,679,483 $20,568,968 $59,545,789 $1,432,908 $40,780 $213,267,928
<br /> 60
<br />
|