Laserfiche WebLink
PART I. <br /> LAUREL CREEK ESTATES GEOLOGIC HAZARD ABATEMENT DISTRICT <br /> PROJECTED BUDGET <br /> 2019-20 FISCAL YEAR <br /> A. PROJECTED INCOME <br /> Annual Income: 119 Single-Family <br /> Residential Lots (Tract 6400, Tract 6590, <br /> Tract 7045 & Tract 6951) @ $392.00 $46,648.00 <br /> Laurel Creek Estates Reservoirs (2) @ $392.00 ea. $784.00 <br /> Remaining Parcels — <br /> Tract 6400 & Tract 6590 (Parcels A, B, C, D, E, F, G, & H) <br /> Tract 7045 (Parcel "A") <br /> Tract 6951 (Parcels B, D & E) $0.00 <br /> Interest Income $12,000.00 <br /> TOTAL: $59,432.00 <br /> B. PROJECTED EXPENSES <br /> 1 . Geologic and/or Geotechnical <br /> Engineering Consultant $7,000.00 <br /> 2. Repair and maintenance <br /> (per Plan of Control) $27,950.00 <br /> 3. City Review and Inspection $4,478.00 <br /> 4. County Administration $793.00 <br /> 5. Reserve $19,211.00 <br /> TOTAL $59,432.00 <br /> C. ASSESSMENT: Rate per Single Family <br /> Residential Lot/Reservoir $392.00 <br />