Laserfiche WebLink
Table 14 <br /> Fee Calculation -Office/Light Industrial/R&D <br /> Pleasanton Housing Impact Fee, EPS#151111 <br /> Worker <br /> Item Households Affordability Gap Total Gap <br /> per 100k sq. ft. per household <br /> Table references: Table 10 Table 11 <br /> Aggregate Financing Gap per 100K Sq. Ft <br /> Affordability Level <br /> VLI 1 $265,400 $265,400 <br /> LI -60 1 $220,700 $220,700 <br /> LI -80 8 $131,300 $1,050,400 <br /> Median 65 $103,100 $6,701,500 <br /> Moderate 9 $2,000 $18,000 <br /> Above Moderate 63 <br /> Total 147 n/a $8,256,000 <br /> Fee Calculation formula <br /> Total Financing Gap a $8,256,000 <br /> Total Building Sq. Ft. b 100,000 <br /> Maximum Fee per Sq. Ft. c=a/b $82.56 <br /> Potential Fee Range <br /> 10% of Maximum d=c*10% $8.26 <br /> 15°/0 of Maximum a=c*15% $12.38 <br /> 20% of Maximum f=c*20% $16.51 <br /> Fee Program Administration <br /> 10% of Maximum g=d•3% $0.25 <br /> 15% of Maximum h=e•3% $0.37 <br /> 20% of Maximum i=f•3% $0.50 <br /> Potential Fee Range including Administrative Fee <br /> 10% of Maximum j=d+g $8.50 <br /> 15% of Maximum k=e+h $12.76 <br /> 20% of Maximum f=f+i $17.01 <br /> Economic&Planning Systems,Inc.2/26/2018 P:1151000s1151111PleasantonFeelModell151111comm012017.xls114_fee_office <br /> 20 <br />