Laserfiche WebLink
Table 12 <br /> Fee Calculation - Hotels/Lodging <br /> Pleasanton Housing Impact Fee, EPS#151111 <br /> Worker <br /> Item Households Affordability Gap Total Gap <br /> per 100k sq. ft. per household <br /> Table references: Table 10 Table 11 <br /> Aggregate Financing Gap per 100K Sq. Ft <br /> Affordability Level <br /> VLI 0 $265,400 $0 <br /> LI -60 18 $220,700 $3,972,600 <br /> LI - 80 6 $131,300 $787,800 <br /> Median 2 $103,100 $206,200 <br /> Moderate 1 $2,000 $2,000 <br /> Above Moderate 1 �0 <br /> Total 28 n/a $4,968,600 <br /> Fee Calculation formula <br /> Total Financing Gap a $4,968,600 <br /> Total Building Sq. Ft. b 100,000 <br /> Maximum Fee per Sq. Ft. c=a/b $49.69 <br /> Potential Fee Range <br /> 10% of Maximum d=c*10% $4.97 <br /> 15% of Maximum e=c*15% $7.45 <br /> 20% of Maximum f=c*20% $9.94 <br /> Fee Program Administration <br /> 10% of Maximum g=d•3% $0.15 <br /> 15% of Maximum h=e*3% $0.22 <br /> 20% of Maximum i=f•3% $0.30 <br /> Potential Fee Range including Administrative Fee <br /> 10% of Maximum j=d+g $5.12 <br /> 15% of Maximum k=e+h $7.68 <br /> 20% of Maximum f=f+i $10.24 <br /> Economic&Planning Systems,Inc.2/26/2018 P:1151000s1151111PleasantonFeelModel1151111comm012017.xls112 fee_hotel <br /> 18 <br />