Laserfiche WebLink
� a� ����� r:r,nartf�u;rrr:�t.trr-t�,rr 2r;�;r.:ra r.!,;n rurrn:,r <br /> LR1LIW 1f1 www. fo1-ttnma S'Ailf". b)117511f,<UVtr, r:71!nib FS. •salt/1o: <br /> F?jfW1 (151,i/114111. <br /> >lfr)rifsf 11/37 • MX(=3O)ri5 -1>74/ <br /> Eaton Pumps Construction and Project Costs March 21,2018 <br /> PRS City of Pleasanton - Pleasanton Well#5 Rehabilitation(Rev1) This Estimate prepared by: <br /> Eric Vincent <br /> Item Unit <br /> Number Description Amount Price Total <br /> Construction Materials <br /> 1.) Fourmulated Acid chemistry/NW310 4400 Gallon $ 2.10 $ 9,240.00 <br /> 2.) Ph Adjusted 12%CL2 2000 Gallon $ 1.00 $ 2,000.00 <br /> Estimated Construction Material Costs(Items 1 through 2) $ 11,240.00 <br /> Labor <br /> 3.) Mobilization/Rehab Tooling/Togs 1 LS $ 3,000.00 $ 3,000.00 <br /> 4.) Install Rotary Brushing Equipment 8Est.Hrs $ 325.00 $ 1,950.00 <br /> 5.) Brush 12'Well Section from 645-323 feet 16 Est.Hrs $ 325.00 $ 5,200.00 <br /> 6.) Pull tools and Change over to18"Brush 3 Est.Hrs $ 325.00 $ 975.00 <br /> 7.) Brush 18'Well Section from 323'-148 feet 8 Est.Hrs $ 325.00 $ 2,600.00 <br /> 8.) Pull Rotary Tooling. 3 Est.Hrs $ 325.00 $ 975.00 <br /> 9.) Premix and Inject 5,000 Salons Formulated Chemistry 12 Est.Hrs $ 325.00 $ 3,900.00 <br /> 10.) Swabbing Chemistry 16 Est.Hrs $ 325.00 $ 5,200.00 <br /> 11.) Install 17 AIM Tooling 3 Est.Hrs $ 325.00 $ 975.00 <br /> 12.) Airlift Swab 12'Perforations from 645.323 feet 24 Est.Hrs $ 325.00 $ 7,800.00 <br /> 13.) Pug tooling and instal 18'Airlift Tooling 8 Est.Hrs $ 325.00 $ 1,950.00 <br /> 14.) Airlift Swab 18"Perforations from 323'.148 feet 12 EsL Hrs $ 325.00 $ 3,900.00 <br /> 15.) Run Open End Airlift and Clean to Total Depth 645'+, 8 Est.Hrs $ 325.00 $ 2,800.00 <br /> 16.) Preform C654 Chlorination 1 LS $ 750.00 $ 750,00 <br /> 17.) Video Log Wel 2 LS $ 850.00 $ 1,700.00 <br /> 18.) Per Diem(Two Man Crew) 12 Day $ 500.00 $ 6,000.00 <br /> 19.) Contingency(One Swag Patch) 1 LS $ 8,200.00 $ 6,200.00 <br /> 20.) Contingency(Second Swag Patch) 1 Each $ 4,000.00 $ 4,000.00 <br /> Estimated Labor Costs(Items 3 through 20) $ 59,675.00 <br /> Equipment and Rentals <br /> 21.) 21,000 Closed Top Tank Delivery/Pickup 1 LS $ 1,364.00 $ 1,384.00 <br /> 22.) Daily Use 10 Days $ 33.00 $ 330,00 <br /> 23.) Tank Cleanout 1 LS $ 1,000.00 $ 1,000.00 <br /> 24.) 185 Compressor 36 Hrs $ 105.00 $ 3,780.00 <br /> Estimated Equipment and Rental Costs(Items 21 through 24) $ 6,474,00 <br /> Total Project Costs(Items 1 through 24) $ 77,389.00 <br /> All Material Costs Are Estimates And SubjectTo Stale And Local Taxes <br /> Prices Subject To Change After 30 Days <br />