|
Pleasanton Johnson Of EDZ 47170017
<br /> PLANNING LEVEL COST ESTIMATE
<br /> Johnson Drat Owens Dr North)InterseOw,MAigation 4E15
<br /> Roadway terns: Quantity Unt Unt Cos! nem Tota! Total
<br /> flew Pavement Section' • SF S 77 S
<br /> — -
<br /> CoWenaandOverlayi0.2'}2
<br /> ldSF 1 2 S _
<br /> Cone Sidewalk&Lhrvanaya • SF S SO S -
<br /> Cert CdG - IF S 30 $
<br /> Orweway - EA S 5,000 $ -
<br /> Curb Romp • EA 5 3,500 9 -
<br /> RettningWet - SF 5 100 9 •
<br /> Maitenaace Nath - - LS S 20,000 9 - I
<br /> rAoranmMSgn - LS S 25,000 S -
<br /> hspsrtedRem* • CY S 75 5 -
<br /> Reedy(etE.eevaSon' • CO 5 75 9 •
<br /> Cowing and Gcvbbing - SF S 0.5,i - -
<br /> Remove Com Sidewatl,COG - SF S 8 9 -
<br /> RnswvaTreat • EA 5 1,000,9 •
<br /> tar datepan.rrgationAao-Referdon - '•SF 5 15 5 -
<br /> Fence Now ORemove) • LO S 309 -
<br /> PavementStiping - LF $ 2�9 •
<br /> Pavement Markings - SF S 10 5
<br /> RatotaleOverhead sign end pest' - EA $ 5,000 5
<br /> Segni _ • EA $ WO $
<br /> Sgne;vedwrteroee3on(John son DrAOnruIo) I LS S 350,000'S 350,050
<br /> }Menetton-4mM:Signet Modatetion - LS 9 750,000 5
<br /> R Imp Tret5e Stood Mod:Scatisn • LS S 25,000.5 -
<br /> SreetLights s - EA 5 10,000 5 •
<br /> Track Conte A9owmce(S` - LS 9 18,000 5 -
<br /> S:orm Raw System Almon('(13%ii - LS 5 35,000 $ -
<br /> WPC 7TnnbnrntAl@wasea(SW • LS $ 18,000,5
<br /> Wier OMiac.kerns(10%) - LS 5 33,007 i '
<br /> 1.4(Mi¢anon00,4 1' LS S 35.500 $ 35,000
<br /> Caotigency(25541 t LS 9 97,000 S 97,007
<br /> poadwaySubldal $ .-490,000
<br /> Slim-tura Revs: Qutnioy Uni Oa Cost tem Total Total
<br /> Mart UstindStrvNvni • SF 5 350 $
<br /> Sruc!ura Slktcta! S -
<br /> RIO olWay Items: '��--�• • Quantity link lint Cost tem Total Total
<br /> lAny Reboa0an' • LS 5 • $ •
<br /> DSRSO - LS $ 253,050 $ -
<br /> Atglisicencosts - LS
<br /> TCE NC
<br /> Fmramenla!lteoon(EM) NC
<br /> Right el Way Subtotal '$ -
<br /> S!AY,C1al'HawOCosts" S 450,000
<br /> sort costs' Qua-114y (Ink 1:r it Cost Rem Tout , Tot
<br /> FfnlDan
<br /> lg (12.5SQ I LS 5 62,000 S 62,000
<br /> Conetuetion AdsnMttrttion(125:4) 1 LS 5 42.000 5 62.0 --� -'--• •-,
<br /> Centtrucbon Sttking(2r9 I LS 5 13,000 9 10.500
<br /> Subtotal"Soft Costs" s S 140.000
<br /> Grand Total S 630,60
<br /> 1 n•.F4,1r•11 nFosw.,n.dw a 5'A.:ohat,95'A4yeg:15 Oraev-ill'Az,,3Ye Statas.
<br /> 2 C4V dro e1 wdn5 ra,•c«1.s1 uthn errs.oI tris
<br /> S Axvr•6'v;a sdl.a'k
<br /> 4 lino.n6,n5DVI Vdrw1,1 an mall,r•rr3,p.are.nepwhk,4Yrcn
<br /> 5 A¢vv..rntrv)s(tti411125 an 1e54,0.55ot bythe C4rsn(Irs PErc•nerrin•I lib.1 r,Parm10s20Y1pf.,.n9
<br /> o Newco nth a•ak 16. stni4,o
<br /> 7 ttleycrsb 033u-,.,n77,u4•75aundto.,r.+.4 4d{aAvrnanal lr a 144.r.s,1117Staa`n 074arbto rade er r.x,',rp 1'a^,
<br /> 0.Sal c W a pi..,7 O.N Rot{,ne•S,.t`r Oren 017&'les)r<.;7 RM Syneern;4,i,VA of'LW Ions
<br /> 7 Rca?rryr.Ow.V...'n 0.,,,725'../.In,ralr:7 S,wM
<br /> •
<br /> •
<br /> 51Page •
<br />
|