|
Firemanlon Johnson Or EOL 4/17/2017
<br /> PLANNING LEVEL COST ESTIMATE
<br /> Johnson Drive knprovtme0ts,&itigaton 4.03
<br /> Ra4c4veyItems: Qvlti:ty LIM Unit Con Rem Total Told _
<br /> NA,Pavement Sec Eco' 45,060 SF 0 10 5 458,600
<br /> Crid;lam a,dO,alay(072' 07050 SF S 2 5 105,300
<br /> Cont Si&trete d Drive.R+),' 14.6550 SF 3 10 $ 148,503
<br /> CcntCOG 2,400 IF '$ 30 3 72070
<br /> Dee ase- -- '.. 3 EA $ 5.000'5 15000.-----------
<br /> Cvh Remy 12 FA 4 3,500 1 42.000
<br /> Rt:ukn,1 WA1 • SF $ 100 5
<br /> 2.1al.rYmmopi1/4 w.-• LS { 20,000 $ - _ -
<br /> Worensa;aign -LS 1 •25,000 8 • •
<br /> Imported Borrow - CY S 75 $ •
<br /> -
<br /> RoeMay&creaSorl' 6,540 CY 3 T5 5 490,500 •
<br /> Ckming&AIGrubeing $5530 sr S OS 8 20.300
<br /> Ranove Cane Mewed.,Cha 4,250' sF $ 6 3 55500
<br /> Rw im.Tries 20 EA 3 1,000 5 20.o00
<br /> • la odic apal"igaeagA(ToR.t.rtier 8,700 5P $ IS 5 145.590
<br /> Fence(Nev6Rernove) 1650 IF S 30 3 49000
<br /> Prams.eSvgig r 16,170 LF 1 2-5 32400 -
<br /> PaeerxA Alerk- 1,900 SE 3 10 S 19,000
<br /> R.' eDsyrheadegnendpoet' • EA $ 5.000�
<br /> abS •
<br /> Sera 8 EA 5 600 5 4650
<br /> S AizeiIntua.den(hhecnDr0.EAVtoPAW0) I LS S 350,000 3 350,000_,
<br /> IAnts eckr]Ire&%ioels.5adhc4hen • L$ $ 150.000 5
<br /> Remo Ina:Signal 11Afcdlkatian • , IS S 25,000 S -
<br /> StreetIJg`t4' 11 EA 3 71.000 $ 110000
<br /> TrarxCartel Allow neo(549 1
<br /> IS 5 112,000 $ 112000
<br /> Steen IlemSyslrnAlwarre(101t) 1 LS $ 221.000 5 224,230
<br /> WPC/TrutnsMA3oweneei5'; _ 1 LS 3 112000 5 112,000
<br /> Melo,664ac.Item(30Y� 1 15 5 2(000 5 v.219,000
<br /> Ido5lia ien(10142 1 L$'F 200.000 5 290,000
<br /> CoMAI ency(25°A 5 LS $ 811,000 5 813,000
<br /> RootmoisWtotal S 4.070,000
<br /> StfUCIUSItems! Quanli Unit Untl Cost Hem Tol! '' Total
<br /> -I-
<br /> Wan Frioting Shocevie • :SF -3 750 5 •
<br /> ShuctureSubtotal S
<br /> Right of Way Items: Work ty , 2254 " UnitCosl Ilemlolal Total
<br /> J yRaioca8an' 1 LS S 100,000 5 190,000
<br /> 115R5D IS $ 250000 S
<br /> Acqut4nticosts" I LS S 458,200 5 450,200 -
<br /> 16E tL'G'
<br /> Envircrinsrler Lltvabon(Es4 tIC _ _
<br /> Rig]ATAR eySubtotal w 'µ -- 3 610,000
<br /> Su5I alel"Herd Costs" $ 4,720.000
<br /> SOS Costs CuerRdy Unll Ural Cost Item Total Total
<br /> final Design[12,,3,50) , 1 IS 3 509.000 $ 560,000
<br /> Contt:octet'A8nivstation(12.51Q 1 LS S 500,000 S 502,000
<br /> ConNvdionStelin)(2%y1 e 1 IS $ 87,000,3 02000
<br /> Sublolal=So4 Cogs' 3 1,100,000
<br /> Grated Told S 5,82o,oG0
<br /> I Nei Pp.a.el Cede,et..aaa u 4 TAxey 86 A;ng.t0One ml V'Opfve1.Ztebr.
<br /> 2 Cell rem.l ece ng psmTrrl rbn the ea!ei,I^b
<br /> J.AMr.6 Wm ads.Ot
<br /> 4 01,e,aeecs 1x11,4 1.9 ern IrCA m.,o,Knob.of Dal k0'4140n
<br /> 0 Az.<eealry drxl.ge uel0 brfrlv:M ty P'e CcrGaCor Pena nalhwll-ya N.cvo•rgeydri gyve
<br /> e N a ren r,eie n e411R17,720 l4-.0.r.
<br /> T l?Mrcc t invrtn enanlMMwxu,e Me rtros%rUa ni-r.t ect)tom5Ssf4Aor_erver3YAthgad CI rcl'iery 0st
<br /> I eat To•ilooeere f>d Paahre,.Shore^.0:a 4111dehsle<at111M IV lona 00..0';001h etw
<br /> 0 01y4ray r.a4,ao es0. a 2Satrw ax*gaw,0
<br /> ISR*41 awe/is ko 1.brri pa.crt0011031.rabe0404$l0l•.f,rt•rree!01
<br /> Wage
<br />
|