Laserfiche WebLink
CONTRIBUTION PROJECTIONS-POLICE SAFETY <br /> • Valuation 6/30/15 6/30/16 <br /> • Contribution Year 2017/2018 2018/2019 <br /> • Required Employer Contribution <br /> • Risk Pool's Net Employer Normal Cost 18.4% 18.6% <br /> • Final Average Compensation(1-Year) 1.0% 0.9% <br /> • Total Normal Cost 19.4% 19.5% <br /> • Risk Pool's Payment on Amortization Bases 12.2% 13.3% <br /> • Amortization of Side Fund 0.0% 0.0% <br /> • Total Employer Contribution 31.5% 32.8% <br /> • Total Employer Contribution $ $3,277 $3,549 <br /> • What Happened from 6/30/15 to 6/30/16: <br /> • 2017/18 Rate 31.5% <br /> • Asset Method Change (4th Year) 2.0% <br /> • 6/30/14 Assumption Change (3rd Year) 1.3% <br /> • 6/30/14 (Gains)/Losses (3rd Year) (1.3%) <br /> • 6/30/15 (Gains)/Losses (2nd Year) 0.9% <br /> • 6/30/16 Discount Rate change (1St Year) 1.2% <br /> • 6/30/16 (Gains)/Losses (1St Year) (2.8%) <br /> • 2018/19 Rate 32.8% <br /> n . <br /> December 19,2017 31 <br /> CONTRIBUTION PROJECTIONS-POLICE SAFETY <br /> This page intentionally blank <br /> q nu nn-,..imu. <br /> i f ASANTON. <br /> December 19,2017 32 P <br />