|
Exhibit B
<br /> Workday Project Permit Development Fees Workday Campus Fee Estimate
<br /> Estimated Fees with Applicable Fee Credits
<br /> April 18,2014
<br /> New 427,181 sf Office Shell&TI,
<br /> 230,318 sf 4-story North Open-Parking Structure& Building Permit&
<br /> 351,284 s15-story South Open-Parking Structure Development Fees Project Credits Adjusted Fee Totals Total Project Valuation- 5101,720,000
<br /> Permit Fee,Building $379,113 5137,946 $241,167 Credit Building Permit Fee for both Garage Structures.
<br /> Permit lee.Fire Sprinkler $29,413 $29,413
<br /> Permit Surcharge,Energy $60,292 $E0,292
<br /> Permit Surcharge,Access $56,867 $20,692 $36,175 Credit Accessibility Surcharge for both Garage Structures.
<br /> Permit Surcharge,Sub-Trades $94,778 $34,487 560,291 Credit Sub•Trades Surcharge for both Garage Suuctwes.
<br /> Total Permit Fees&surcharges: $620,463 $193,125 $427,338
<br /> Plan Review Fee $334,133 $62,766 $321,418 Credit 50%of both Palling Structure Plan Review Fees
<br /> Plan Review Fee,Life Safety/Egress $94,778 517,244 577.535 Cretin 50%of both Parking Structure Life Safety/Egress Plan Review Fees
<br /> Plan Review Fee,Green Building $1,560 $1,560
<br /> Plan Review Fee,Fire Sprinkler $19,118 $3,795 515,323 Credit 50%of both Parting Structure Fire Sprinker Plan Review Fees.
<br /> Total Plan Review Fees: $499,639 $83,804 $415,835
<br /> Public Facilities Fee' 5380,191 5371,130 59,061 Gross Area of Office Building @$089/s1;Credit for new PD Substation
<br /> Lower income Housing Fee' 51,226.009 $1,226,009 Gross Area of Office Building @ 52 87/51.
<br /> Traffic impact Fee' 52,674,153 $2,674,153 Gross Area of Office Building@$6.26/sf.
<br /> MC Fee' $1,772.801 $1,772.801 Gross Area of Office Building @ 54.15/s1
<br /> GIS Mapping Fee,Site $737 $737 Parcel area @ 50 W2/sf.
<br /> Impervious Drainage Fee,Zone 7 52455.985 $246,985 New Office&11 Garage buildings,plus 118,191 sf for onsite.
<br /> Sewer Fee,City $49,685 $49,685 50 20.043 gpd applied to the 28,463 gpd of current available credit on campus
<br /> Sewer Fee.DSRSO 51,626,843 $1,626,848 50 20.043 gpd applied to the 28,463 gpd of current available credit on campus
<br /> 'Archiving Fee,Plans $850 5850 Estimate @$2/sheet.
<br /> 'Archiving Fee,Documents $25 $25 Estimate @ 5025/page
<br /> SMIP NO •Residential $21,361 $21,361 Mandatory State Fee.
<br /> CBSC Surcharge $4,070 $4,070 Mandatory State Fee
<br /> PUS°School Impact Fees' 5200,775 5200,775 Assessed by.and paid directly to,the Pleasanton Unified School Dismct.
<br /> Grand Totals $9,324,592 $2,324,592 $7,000,000
<br /> •Estimate only,actual quantities and fees to be based on Building Permit submittals
<br /> 'Assessed on Office Building Only
<br /> Y:\Building and Safety\Fees and Estimates\Work Day\Permit Fee Estimate wu Credits 4113-2014
<br />
|