My WebLink
|
Help
|
About
|
Sign Out
21A
City of Pleasanton
>
CITY CLERK
>
AGENDA PACKETS
>
2012
>
061912
>
21A
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/13/2012 4:48:11 PM
Creation date
6/13/2012 4:48:04 PM
Metadata
Fields
Template:
CITY CLERK
CITY CLERK - TYPE
AGENDA REPORT
DOCUMENT DATE
6/19/2012
DESTRUCT DATE
15Y
DOCUMENT NO
21A
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
30
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
ATTACHMENT 2 <br /> SECTION I <br /> OPERATING BUDGET <br /> 2012/13FY Mid-Term Budget Update <br /> Operating Budget Fiscal Overview and Executive Summary <br /> This is an update to the adopted 2011/12FY & 2012/13FY Two-Year Budget (adopted by City <br /> Council on June 21, 2011) and makes recommended adjustments to the second year <br /> (2012/13FY) of the financial plan based upon a review of current financial conditions. The <br /> Operating Budget is comprised of a number of funds that are summarized in the following five <br /> categories: <br /> Table 1 <br /> Total Budgeted Expenditures <br /> (In Millions) <br /> 2012/13FY 2012/13FY <br /> 2009/10FY 2010/11 FY 2011/12FY Original Adjustments Mid-Term <br /> Fund Category Actuals Actuals Midyear Budget (Decreases) Budget <br /> General Fund $84.5 $82.6 $86.9 $87.3 $0.0 $87.3 <br /> Enterprise Funds 31.1 31.4 34.0 34.4 1.0 35.4 <br /> Internal Service Funds 34.4 33.3 49.1 39.8 (5.6) 34.2 <br /> Special Revenue Funds 29.8 30.7 29.3 29.2 (0.8) 28.4 <br /> Debt Service& Trust Funds 2.8 2.4 2.4 2.0 0.0 2.0 <br /> Total Expenditures $182.6 $180.4 $201.7 $192.7 ($5.4) $187.3 <br /> The only funds that are not included in the Operating Budget are the Capital Improvement <br /> Funds. The update to the 2012/13FY of the Capital Improvement Budget is contained in <br /> Section II of this document. <br /> General Fund <br /> Recommended adjustments to the General Fund include a slight increase in estimated <br /> revenues of $40,085, increases to net transfers of $44,960, and a slight decrease in planned <br /> expenditures of$4,875 as shown in Table 2. <br /> Table 2 <br /> General Fund 2012/13FY Budget <br /> 2012/13FY 2012/13FY <br /> Original Recommended Md-Term <br /> Revenues Budget Adjustments Budget <br /> Revenues $89,653,819 $40,085 $89,693,904 <br /> Net Transfers (2,355,398) ($44,960) ($2,400,358) <br /> Expenditures (87,298,421) $4,875 ($87,293,546) <br /> Difference $0 $0 $0 <br /> 1 <br />
The URL can be used to link to this page
Your browser does not support the video tag.