Laserfiche WebLink
PART I. <br /> LAUREL CREEK ESTATES GEOLOGIC HAZARD ABATEMENT <br /> DISTRICT <br /> PROJECTED BUDGET <br /> 2012 — 13 FISCAL YEAR <br /> A. PROJECTED INCOME <br /> Annual Income: 119 Single-Family <br /> Residential Lots (Tract 6400, Tract 6590, <br /> Tract 7045 & Tract 6951) @ $369.00 $43,91 1 .00 <br /> Laurel Creek Estates Reservoirs (2) @ $369.00 ea. $738.00 <br /> Remaining Parcels — <br /> Tract 6400 & Tract 6590 (Parcels A, B, C, D, E, F, <br /> G, & H) <br /> Tract 7045 (Parcel "A") <br /> Tract 6951 (Parcels B, D & E) $0.00 <br /> TOTAL: $44,649.00 <br /> B. PROJECTED EXPENSES <br /> 1. Geologic and/or Geotechnical <br /> Engineering Consultant $5,200.00 <br /> 2. Repair and maintenance <br /> (per Plan of Control) $20,764.00 <br /> 3. City Review and Inspection $2,592.00 <br /> 4. Administration $1,384.00 <br /> 5. Reserve $13,989.00 <br /> 6. County Collection Fee $720.00 <br /> TOTAL $44,649.00 <br /> C. ASSESSMENT: Rate per Single Family <br /> Residential Lot/Reservoir $369.00 <br />