Laserfiche WebLink
ATTACHMENT 2 <br /> TRAFFIC SIGNAL INSTALLATION & INTERSECTION IMPROVEMENTS <br /> CIP NOs. 095032 & 105032 <br /> 04/19/11 <br /> Project Funding to Date Amount <br /> 2009-10 CIP Allocation (CIP No. 095032) $250,000 <br /> 2010-11 CIP Allocation (CIP No. 105032) $250,000 <br /> TOTAL FUNDING TO DATE $500,000 <br /> Expenditures/Emcumbrances To Date <br /> Hexagon Transportation (design) $35,402 <br /> Sub-Total Expenditures to Date $35,402 <br /> Construction Budget <br /> Tim Paxin's Pacific Excavation, Inc. base bid $456,577 <br /> Construction Contingency(approximatelyl0%) $45,658 <br /> PG&E (permitting and oversight) $3,000 <br /> Miscellaneous (signal inspection, reproduction, advertising) $9,363 <br /> Sub-Total Construction Cost $514,598 <br /> TOTAL PROJECT BUDGET $550,000 <br /> Funding Balance/(Shortfall) <br /> Current Balance ($50,000) <br /> Transfer to meet shortfall: <br /> Stoneridge Business Center Improvement Fund and <br /> Assessment District Expense Program $50,000 <br />