|
DUBLIN SAN RAMON SERVICE DISTRICT
<br /> REGIONAL CONNECTION FEES
<br /> In Service Ed. %Life
<br /> Year In Useful Life to Annual ENR Cost Replacement Depreciation Remaining
<br /> Ant Description .Service Life 2009 Original Cod Depen Factor Coat MR Factor to 2009 In Service RCLD
<br /> Bar screen building, 60" sewer line 2002 60 8000,000 133,333 1.27356 18188,471 1.00 1,018,847 90.00% 9,169,624
<br /> Effluent pump 2002 30 11,500,000' 383,333 1.27356 14,645,927 1.00 2.929,185 80.00% 11,716,742
<br /> Influent pump. odor control 2000 60 9,515,142 158,586 1.30715 12,437,756 1.00 1,658,368 86.67% 10,779,389
<br /> Admin/Operations /Lab 1995 50 1 3,524,183 70,484 1.48451 5,231,693 1.00 1.360,240 74.00% 3,871,453
<br /> Aeration tanks, blower building 2000 30 11,418,171 380,606 1.30715 14,925,308 1.00 3.980,082 73.33% 10,945,226
<br /> Chlorine contact chambers, disinfection 1990 60 1 3,618,844 60,314 1.60771 5,818,054 1.00 1,745,416 70.00% 4,072,638
<br /> Dissolved Air Flotation System, GBT 1990 30 1 3,618,844 120,628 1.60771 5,818,054 1.00 3,490,833 40.00% 2,327,222
<br /> Digesters, 2 55', 1 70' 1972 60 3 639,762 10,663 4.81597 13,964,067 1.00 8,378,440 40.00% 5,585,627
<br /> Flow equalization, holding basins, influent diversion /returr 1980 80 2 7,426,583 92,832 2.22684 16,537,837 1.00 5,788,243 65.00% 10,749.594
<br /> Primary sedimentation, grit removal 1980 60 2 3,960,844 66,014 2.22684 8,820,180 1.00 4,116,084 53.33% 4,704,096
<br /> Facultative Sludge Lagoons /Land Disposal 1998 40 1 3,177,094' 79,427 1.42218 14,457,781 1.00 3,614,445 75.00% 10,843,336
<br /> Secondary sedimentation 1995 60 1 7,531,202 125.520 1.48451 11,180,163 1.00 2.422,369 78.33% 8,757.795
<br /> Lab and Training facility 1996 50 1 3,524,183 70,484 1.46851 5,175,309 1.00 1,242,074 76.00% 3,933,235
<br /> Building D 1990 50 1 3,618,844 72,377 1.60771 5,818,054 1.00 2,094,500 64.00% 3,723,555
<br /> Cogeneration Building (portion of Admin Bldg) 2000 30 7,612,114 253.737 1.30715 9.950.205 1.00 2,653,388 73.33% 7,296.817
<br /> Main Control 2002 40 3,000,000 75,000 1.27356 3,820,677 1.00 573,102 85.00% 3.247,575
<br /> Main Electrical 2002 20 8.000.000 400.000 1.27356 10.188.471 1.00 3.056.541 70.00% 7.131.930
<br /> Site structures and facilities (Yard paving, piping) 2002 40 3,000,000 75,000 1.27356 3,820,677 1.00 573,102 85.00% 3,247,575
<br /> Utilities -200, IW, SA, A, JW, WD 2002 40 6.000,000 150,000 1.27356 7,641.353 1.00 1,146,203 85.00% 6,495,150
<br /> INTER -TEL TELEPHONE SYSTEM 1996 10 1 0 1,46851 1.00 0 0.00%
<br /> Hard Suction /Reber Discharge Hoses 2002 7 14.421 2.060 1.27356 18.366 1.00 15,742 14.29% 2.624
<br /> Refrigerated sampler 1999 7 9 5,748 821 1.42821 8,209 1.00 10,555 0.00%
<br /> Refrigerated sampler 1999 7 5.748 821 1.42821 8.209 1.00 10,555 0.00%
<br /> DLXS- gas analyzer 2002 7 8,049 1,150 1.27356 10,251 1.00 8,787 14.29% 1,464
<br /> Autoclave, Mod 3870M/1250K47 (Ikea stedzr) 2000 7 9,996 1,428 1.30715 13,066 1.00 14,933 0.00%
<br /> Microscope w/camera
<br /> 2002 7 19,412 2,773 1.27356 24,722 1.00 21,190 14.29% 3.532
<br /> Gas chromatograph /mass spectrometer 1999 7 45,046 6,435 1.42821 64,335 1.00 82,717 0.00
<br /> Gas chromatograph /mass spectrometer 1999 7 45,046 6.435 1.42821 64,335 1.00 82,717 0.00%
<br /> LABEL MACHINE LABELIZER PLUS 1996 10 1 5,840 584 1.46851 8.576 1.00 10,291 0.00%
<br /> LAB FURNITURE 1996 10 1 19,865 1,987 1.46851 29,173 1.00 35,007 0.00%
<br /> Rotary 2 -post auto trunk lift 2002 7 6,019 860 1.27356 7.665 1.00 6,570 14.29% 1,095
<br /> Rotary 2 -post auto trunk lift 2002 7 6.019 860 1.27356 7,665 1.00 6,570 14.29% 1,095
<br /> E -Z Go Utility Cart XI -881E 2001 7 7,947 1.135 1.31580 10,457 1.00 10,457 0.00%
<br /> T/ Transporter Model 8902 -1 2001 7 8,878 1,268 1.31580 11,681 1.00 11,681 0.00%
<br /> Pipe Trailer 1999 7 9,616 1,374 1.42821 13,734 1.00 17,658 0.00%
<br /> Modular Space trailer unit 10x24 2000 7 11,278 1,611 1.30715 14,742 1.00 16,848 0.00%
<br /> Modular Space trailer unit 10x24 2000 7 11,278 1,611 1.30715 14,742 1.00 16,848 0.00%
<br /> 1996 FORD RANGER 1996 20 1 14,906 745 1.46851 21,890 1.00 13,134 40.00% 8,756
<br /> Ford 1/2 ton pick -up 2002 2002 20 16,405 820 1.27356 5 20,892 1.00 6.268 70.00% 14,625
<br /> 1991 CHEVY FLEETSIDE PICKUP 1990 20 1 16,923 846 1.60771 5 27,207 1.00 24,487 10.00% 2,721
<br /> 1999 Ford F -150 Pickup 1999 20 18,271 914 1.42821 5 26,095 1.00 11,743 55.00% 14,352
<br /> 1989 GMC PICKUP 1989 20 1 19,000 950 1.64105 31,180 1.00 29,621 5.00% 1,559
<br /> 1999 Ford Van 1999 20 19.740 987 1.42821 28,192 1.00 12,686 55.00% 15,506
<br /> 11995 FORD EXPLORER 1995 20 13 23,397 1 1,170 1.48451 1 34,733 I 1.00 1 22,577 35.00% 12,157
<br /> BLACK VEATCH 15 MAY 2010
<br />
|