|
TOTAL CONSTRUCTION COSTS UNIT NO. 3
<br />INCIDENTAL E×PENSES~ UNIT NO. 3
<br />
<br />2.
<br />3.
<br />4.
<br />5.
<br />6.
<br />7.
<br />8.
<br />9.
<br /> 10.
<br />
<br />TOTAL
<br />
<br />Plan checking & inspection by City
<br />Sewer connection fee
<br />Annexation fee
<br />Water fee
<br />3/4" water meter fee
<br /> 1" water meter fee
<br />2" water mater fee
<br />City administrative overhead
<br />Engineering fee&
<br />Soils engineering fees
<br />Legal fao
<br />Publication costs & printing costs of bonds
<br />PG&E Gas Main deposit
<br />Street trees, 79 ~ 15
<br />PROJECT COST, UNIT NO. 3
<br />
<br />III. CONSTRUCTION COSTS~ UNIT NO. 4- TRACT 2527
<br />
<br />STREET WORK
<br />1o 166,330 Sq Ft
<br />2o 20,124 Sq Ft
<br />3. 34,961Sq Ft
<br />4. 34,600 Sq Ft
<br />5. 11,569 Sq Ft
<br />6. 14,981Sq Ft
<br />7. 11,569 Sq Ft
<br />8. 54,580 Sq Ft
<br />9. 11,569 Sq Fn
<br />10. 35,105 Sq Ft
<br />11~ 10,758 Sq Ft
<br />12. 22,730 Sq Ft
<br />
<br />13. 16 Each
<br />14. 2 Each
<br />15. 60 Lin Ft
<br />16. 19 Each
<br />17. 3 Each
<br />18. 25 Each
<br />19. Lump Sum
<br />
<br />Grading between property lines
<br />6" Class II egg. base
<br />7" Class II egg. base
<br />9" Class II Agg. base
<br />12" Class II egg. base
<br />5" aggregate sub-base
<br />8" aggregate sub-base
<br />2%" asphaltic concrete surface
<br />3" asphaltic concrete surface
<br />2" asphaltic concrete surface
<br />4" agg. cushion under curb & gutter
<br />3" cushion material under sidewalk, incl
<br /> thickening 6 driveways
<br />Reset manhole castings to finished grade
<br />Reset flushing inlets to finished grade
<br />Street barricaoe
<br />Survey monuments
<br />Street signs
<br />Remove and dispose of trees in street R/W
<br />Pavement overlay on Sunol Elvd, incl
<br /> base rock
<br />
<br />CONCRETE
<br />1. 5,379 Lin Ft
<br />2. 12,037 Sq Fc
<br />3. 10,693 Sq Ft
<br />4. 19 Each
<br />
<br />5. 9 Each
<br />6. 1 Each
<br />7. 35 Each
<br />8~ 5 Each
<br />9. 14 Each
<br />
<br />Vertical curb & gutter
<br />4" thick separated concrete sidewalk
<br />4" thick integral sidewalk
<br />Driveway approaches for 16 ft wide D/W,
<br /> incl cushion material
<br />S~orm wager inlets
<br />Field inlet, incl std. cover
<br />3/4" service water meter boxes
<br />1" service water meter boxes
<br />2" service water meter boxes
<br />
<br />5,883.86
<br />1,260.10
<br />1,260.10
<br />1,990.96
<br />812.50
<br />1,050.00
<br />195.00
<br />920.92
<br />14,502.86
<br />2,800.00
<br />5,525.50
<br />416.00
<br />5,662.00
<br />1;185.00
<br />
<br />.16
<br />.08
<br />.09
<br />.11
<br />· 14
<br />.055
<br />.085
<br />· 12
<br />.14
<br />.10
<br />· 10
<br />
<br /> .07
<br />100.00
<br />100.00
<br /> 10.00
<br /> 50.00
<br /> 50.00
<br /> 50.00
<br />
<br />500.00
<br />
<br />1.60
<br /> .34
<br /> .34
<br />
<br /> 18.00
<br />265.00
<br />160.00
<br /> 3.90
<br /> 6.00
<br /> 12~00
<br />
<br /> -5
<br />$173,177.36
<br />
<br />4_~_~_3 4.64~ 80
<br />$216,642.16
<br />
<br />26,612.80
<br />1;609.92
<br />3,146.49
<br />3,806.00
<br />1,619.66
<br />823.96
<br />983.37
<br />6,549.60
<br />1,619.66
<br />3,510.50
<br />1,075.80
<br />
<br />1,591.10
<br />1,600.OO
<br />200.00
<br />600.00
<br />950.00
<br />150.00
<br />1,250.00
<br />
<br />500.00
<br />
<br />$58,198.86
<br />
<br />8,606.40
<br />4,092o58
<br />3,635.62
<br />
<br />342.00
<br />2,385.00
<br />160.00
<br />136.50
<br />30.00
<br />168.00
<br />
<br />$19,556.10
<br />
<br />
<br />
|